[CENSOF] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
18-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 146.04%
YoY- 137.87%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 104,739 102,321 110,069 87,685 76,776 63,264 94,952 1.64%
PBT 8,978 11,748 24,075 29,751 -69,117 -777 -6,100 -
Tax -3,658 -4,117 -4,141 -1,046 -805 -134 -1,783 12.71%
NP 5,320 7,631 19,934 28,705 -69,922 -911 -7,883 -
-
NP to SH 4,622 6,345 18,446 26,795 -70,746 681 -8,518 -
-
Tax Rate 40.74% 35.04% 17.20% 3.52% - - - -
Total Cost 99,419 94,690 90,135 58,980 146,698 64,175 102,835 -0.56%
-
Net Worth 102,172 101,951 98,527 80,015 60,786 130,859 128,550 -3.75%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 4,142 3,776 - - - -
Div Payout % - - 22.46% 14.09% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 102,172 101,951 98,527 80,015 60,786 130,859 128,550 -3.75%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 1.61%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.08% 7.46% 18.11% 32.74% -91.07% -1.44% -8.30% -
ROE 4.52% 6.22% 18.72% 33.49% -116.38% 0.52% -6.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.96 18.53 19.93 17.41 15.30 12.60 18.92 0.03%
EPS 0.84 1.15 3.34 5.32 -14.09 0.14 -1.70 -
DPS 0.00 0.00 0.75 0.75 0.00 0.00 0.00 -
NAPS 0.185 0.1846 0.1784 0.1589 0.1211 0.2607 0.2561 -5.27%
Adjusted Per Share Value based on latest NOSH - 552,281
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.96 18.53 19.93 15.88 13.90 11.46 17.19 1.64%
EPS 0.84 1.15 3.34 4.85 -12.81 0.12 -1.54 -
DPS 0.00 0.00 0.75 0.68 0.00 0.00 0.00 -
NAPS 0.185 0.1846 0.1784 0.1449 0.1101 0.2369 0.2328 -3.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.26 0.25 0.30 0.315 0.08 0.145 0.215 -
P/RPS 1.37 1.35 1.51 1.81 0.52 1.15 1.14 3.10%
P/EPS 31.07 21.76 8.98 5.92 -0.57 106.88 -12.67 -
EY 3.22 4.60 11.13 16.89 -176.18 0.94 -7.89 -
DY 0.00 0.00 2.50 2.38 0.00 0.00 0.00 -
P/NAPS 1.41 1.35 1.68 1.98 0.66 0.56 0.84 9.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 26/05/23 30/05/22 18/05/21 25/06/20 31/05/19 30/05/18 -
Price 0.325 0.22 0.23 0.355 0.115 0.135 0.175 -
P/RPS 1.71 1.19 1.15 2.04 0.75 1.07 0.93 10.67%
P/EPS 38.83 19.15 6.89 6.67 -0.82 99.51 -10.31 -
EY 2.58 5.22 14.52 14.99 -122.56 1.00 -9.70 -
DY 0.00 0.00 3.26 2.11 0.00 0.00 0.00 -
P/NAPS 1.76 1.19 1.29 2.23 0.95 0.52 0.68 17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment