[CENSOF] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
18-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 533.6%
YoY- 117.58%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 31,219 33,755 44,824 32,713 31,446 14,461 30,565 0.35%
PBT 3,886 5,590 15,038 13,531 -72,077 -2,709 -12,077 -
Tax -1,712 -1,592 -2,753 -227 -101 121 -494 22.99%
NP 2,174 3,998 12,285 13,304 -72,178 -2,588 -12,571 -
-
NP to SH 2,183 4,188 11,936 12,710 -72,282 -1,737 -13,226 -
-
Tax Rate 44.06% 28.48% 18.31% 1.68% - - - -
Total Cost 29,045 29,757 32,539 19,409 103,624 17,049 43,136 -6.37%
-
Net Worth 102,172 101,951 98,527 80,015 60,786 130,859 128,550 -3.75%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 4,142 3,776 - - - -
Div Payout % - - 34.70% 29.71% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 102,172 101,951 98,527 80,015 60,786 130,859 128,550 -3.75%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 1.61%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.96% 11.84% 27.41% 40.67% -229.53% -17.90% -41.13% -
ROE 2.14% 4.11% 12.11% 15.88% -118.91% -1.33% -10.29% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.65 6.11 8.12 6.50 6.26 2.88 6.09 -1.24%
EPS 0.40 0.76 2.16 2.52 -14.40 -0.35 -2.63 -
DPS 0.00 0.00 0.75 0.75 0.00 0.00 0.00 -
NAPS 0.185 0.1846 0.1784 0.1589 0.1211 0.2607 0.2561 -5.27%
Adjusted Per Share Value based on latest NOSH - 552,281
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.65 6.11 8.12 5.92 5.69 2.62 5.53 0.35%
EPS 0.40 0.76 2.16 2.30 -13.09 -0.31 -2.39 -
DPS 0.00 0.00 0.75 0.68 0.00 0.00 0.00 -
NAPS 0.185 0.1846 0.1784 0.1449 0.1101 0.2369 0.2328 -3.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.26 0.25 0.30 0.315 0.08 0.145 0.215 -
P/RPS 4.60 4.09 3.70 4.85 1.28 5.03 3.53 4.50%
P/EPS 65.78 32.97 13.88 12.48 -0.56 -41.90 -8.16 -
EY 1.52 3.03 7.20 8.01 -180.00 -2.39 -12.26 -
DY 0.00 0.00 2.50 2.38 0.00 0.00 0.00 -
P/NAPS 1.41 1.35 1.68 1.98 0.66 0.56 0.84 9.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 26/05/23 30/05/22 18/05/21 25/06/20 31/05/19 30/05/18 -
Price 0.325 0.22 0.23 0.355 0.115 0.135 0.175 -
P/RPS 5.75 3.60 2.83 5.46 1.84 4.69 2.87 12.26%
P/EPS 82.22 29.01 10.64 14.06 -0.80 -39.01 -6.64 -
EY 1.22 3.45 9.40 7.11 -125.22 -2.56 -15.06 -
DY 0.00 0.00 3.26 2.11 0.00 0.00 0.00 -
P/NAPS 1.76 1.19 1.29 2.23 0.95 0.52 0.68 17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment