[FLBHD] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -222.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 33,908 30,475 22,455 27,190 30,017 38,569 24,602 23.82%
PBT 5,771 3,644 1,198 -1,312 1,547 6,307 4,250 22.60%
Tax -1,232 703 0 -576 0 0 0 -
NP 4,539 4,347 1,198 -1,888 1,547 6,307 4,250 4.47%
-
NP to SH 4,539 4,347 1,198 -1,888 1,547 6,307 4,250 4.47%
-
Tax Rate 21.35% -19.29% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 29,369 26,128 21,257 29,078 28,470 32,262 20,352 27.67%
-
Net Worth 118,632 108,426 97,110 102,152 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 118,632 108,426 97,110 102,152 0 0 0 -
NOSH 103,159 99,473 90,757 91,207 90,999 91,010 91,006 8.70%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.39% 14.26% 5.34% -6.94% 5.15% 16.35% 17.28% -
ROE 3.83% 4.01% 1.23% -1.85% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 32.87 30.64 24.74 29.81 32.99 42.38 27.03 13.91%
EPS 4.40 4.37 1.32 -2.07 1.70 6.93 4.67 -3.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.07 1.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,207
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 14.72 13.23 9.75 11.80 13.03 16.74 10.68 23.82%
EPS 1.97 1.89 0.52 -0.82 0.67 2.74 1.84 4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5149 0.4706 0.4215 0.4433 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 - - - - - -
Price 0.52 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.58 2.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.82 18.08 0.00 0.00 0.00 0.00 0.00 -
EY 8.46 5.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 23/08/11 27/05/11 - - - - -
Price 0.60 0.67 0.83 0.00 0.00 0.00 0.00 -
P/RPS 1.83 2.19 3.35 0.00 0.00 0.00 0.00 -
P/EPS 13.64 15.33 62.88 0.00 0.00 0.00 0.00 -
EY 7.33 6.52 1.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment