[FLBHD] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -36.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 115,784 105,860 89,820 120,378 124,250 126,342 98,408 11.43%
PBT 14,150 9,684 4,792 10,793 16,140 21,114 17,000 -11.50%
Tax -705 1,406 0 -576 0 0 0 -
NP 13,445 11,090 4,792 10,217 16,140 21,114 17,000 -14.46%
-
NP to SH 13,445 11,090 4,792 10,217 16,140 21,114 17,000 -14.46%
-
Tax Rate 4.98% -14.52% 0.00% 5.34% 0.00% 0.00% 0.00% -
Total Cost 102,338 94,770 85,028 110,161 108,110 105,228 81,408 16.46%
-
Net Worth 112,588 103,849 97,110 101,897 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 112,588 103,849 97,110 101,897 0 0 0 -
NOSH 97,902 95,274 90,757 90,979 91,015 91,008 91,006 4.98%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 11.61% 10.48% 5.34% 8.49% 12.99% 16.71% 17.28% -
ROE 11.94% 10.68% 4.93% 10.03% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 118.26 111.11 98.97 132.31 136.52 138.82 108.13 6.14%
EPS 13.73 11.64 5.28 11.23 17.73 23.20 18.68 -18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.07 1.12 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,207
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 50.25 45.94 38.98 52.24 53.92 54.83 42.71 11.43%
EPS 5.84 4.81 2.08 4.43 7.00 9.16 7.38 -14.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4886 0.4507 0.4215 0.4422 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 - - - - - -
Price 0.52 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.79 6.79 0.00 0.00 0.00 0.00 0.00 -
EY 26.41 14.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 23/08/11 27/05/11 - - - - -
Price 0.60 0.67 0.83 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.60 0.84 0.00 0.00 0.00 0.00 -
P/EPS 4.37 5.76 15.72 0.00 0.00 0.00 0.00 -
EY 22.89 17.37 6.36 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment