[SBCCORP] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -99.51%
YoY- -99.34%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 64,603 53,668 32,039 20,125 139,480 129,069 99,236 -24.86%
PBT 83 2,068 1,475 378 17,585 20,163 20,457 -97.44%
Tax -3,777 -2,565 -1,174 -382 -4,282 -6,915 -4,828 -15.08%
NP -3,694 -497 301 -4 13,303 13,248 15,629 -
-
NP to SH -3,043 -4 639 66 13,399 13,314 15,670 -
-
Tax Rate 4,550.60% 124.03% 79.59% 101.06% 24.35% 34.30% 23.60% -
Total Cost 68,297 54,165 31,738 20,129 126,177 115,821 83,607 -12.60%
-
Net Worth 382,678 385,025 390,499 363,000 387,664 387,444 394,686 -2.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 1,080 - - -
Div Payout % - - - - 8.07% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 382,678 385,025 390,499 363,000 387,664 387,444 394,686 -2.03%
NOSH 234,830 234,830 236,666 220,000 234,948 234,814 234,932 -0.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -5.72% -0.93% 0.94% -0.02% 9.54% 10.26% 15.75% -
ROE -0.80% 0.00% 0.16% 0.02% 3.46% 3.44% 3.97% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 27.52 22.86 13.54 9.15 59.37 54.97 42.24 -24.82%
EPS -1.30 0.00 0.27 0.03 5.71 5.67 6.67 -
DPS 0.00 0.00 0.00 0.00 0.46 0.00 0.00 -
NAPS 1.63 1.64 1.65 1.65 1.65 1.65 1.68 -1.99%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.03 20.79 12.41 7.80 54.03 50.00 38.44 -24.85%
EPS -1.18 0.00 0.25 0.03 5.19 5.16 6.07 -
DPS 0.00 0.00 0.00 0.00 0.42 0.00 0.00 -
NAPS 1.4825 1.4916 1.5128 1.4063 1.5018 1.501 1.529 -2.03%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.74 0.67 0.695 0.70 0.71 0.775 0.78 -
P/RPS 2.69 2.93 5.13 7.65 1.20 1.41 1.85 28.31%
P/EPS -57.09 -39,324.29 257.41 2,333.33 12.45 13.67 11.69 -
EY -1.75 0.00 0.39 0.04 8.03 7.32 8.55 -
DY 0.00 0.00 0.00 0.00 0.65 0.00 0.00 -
P/NAPS 0.45 0.41 0.42 0.42 0.43 0.47 0.46 -1.45%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 24/11/16 26/08/16 31/05/16 19/02/16 24/11/15 -
Price 0.785 0.705 0.68 0.71 0.70 0.735 0.795 -
P/RPS 2.85 3.08 5.02 7.76 1.18 1.34 1.88 31.93%
P/EPS -60.56 -41,378.54 251.85 2,366.67 12.27 12.96 11.92 -
EY -1.65 0.00 0.40 0.04 8.15 7.71 8.39 -
DY 0.00 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 0.48 0.43 0.41 0.43 0.42 0.45 0.47 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment