[SBCCORP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -100.63%
YoY- -100.03%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 15,292 13,261 64,603 53,668 32,039 20,125 139,480 -77.06%
PBT -1,019 2 83 2,068 1,475 378 17,585 -
Tax -679 -384 -3,777 -2,565 -1,174 -382 -4,282 -70.67%
NP -1,698 -382 -3,694 -497 301 -4 13,303 -
-
NP to SH -1,332 -199 -3,043 -4 639 66 13,399 -
-
Tax Rate - 19,200.00% 4,550.60% 124.03% 79.59% 101.06% 24.35% -
Total Cost 16,990 13,643 68,297 54,165 31,738 20,129 126,177 -73.69%
-
Net Worth 380,330 382,678 382,678 385,025 390,499 363,000 387,664 -1.26%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 1,080 -
Div Payout % - - - - - - 8.07% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 380,330 382,678 382,678 385,025 390,499 363,000 387,664 -1.26%
NOSH 234,830 234,830 234,830 234,830 236,666 220,000 234,948 -0.03%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -11.10% -2.88% -5.72% -0.93% 0.94% -0.02% 9.54% -
ROE -0.35% -0.05% -0.80% 0.00% 0.16% 0.02% 3.46% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.51 5.65 27.52 22.86 13.54 9.15 59.37 -77.06%
EPS -0.57 -0.08 -1.30 0.00 0.27 0.03 5.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 1.62 1.63 1.63 1.64 1.65 1.65 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 234,830
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.81 5.04 24.56 20.40 12.18 7.65 53.03 -77.07%
EPS -0.51 -0.08 -1.16 0.00 0.24 0.03 5.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -
NAPS 1.4459 1.4548 1.4548 1.4637 1.4845 1.38 1.4738 -1.26%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.68 0.715 0.74 0.67 0.695 0.70 0.71 -
P/RPS 10.44 12.66 2.69 2.93 5.13 7.65 1.20 322.44%
P/EPS -119.85 -843.53 -57.09 -39,324.29 257.41 2,333.33 12.45 -
EY -0.83 -0.12 -1.75 0.00 0.39 0.04 8.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
P/NAPS 0.42 0.44 0.45 0.41 0.42 0.42 0.43 -1.55%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 21/08/17 24/05/17 27/02/17 24/11/16 26/08/16 31/05/16 -
Price 0.635 0.685 0.785 0.705 0.68 0.71 0.70 -
P/RPS 9.75 12.13 2.85 3.08 5.02 7.76 1.18 308.18%
P/EPS -111.92 -808.13 -60.56 -41,378.54 251.85 2,366.67 12.27 -
EY -0.89 -0.12 -1.65 0.00 0.40 0.04 8.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
P/NAPS 0.39 0.42 0.48 0.43 0.41 0.43 0.42 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment