[SBCCORP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 328.72%
YoY- 407.36%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 53,787 143,638 100,807 51,384 17,669 47,962 23,561 73.63%
PBT 684 22,108 15,463 5,320 -2,465 3,967 2,816 -61.17%
Tax -1,281 -8,205 -4,705 -1,699 444 -2,679 -1,267 0.73%
NP -597 13,903 10,758 3,621 -2,021 1,288 1,549 -
-
NP to SH -303 13,085 9,650 4,094 -1,790 2,229 2,129 -
-
Tax Rate 187.28% 37.11% 30.43% 31.94% - 67.53% 44.99% -
Total Cost 54,384 129,735 90,049 47,763 19,690 46,674 22,012 83.06%
-
Net Worth 407,532 407,606 405,061 387,373 382,678 382,678 385,025 3.87%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 407,532 407,606 405,061 387,373 382,678 382,678 385,025 3.87%
NOSH 258,129 258,129 258,129 234,830 234,830 234,830 234,830 6.52%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.11% 9.68% 10.67% 7.05% -11.44% 2.69% 6.57% -
ROE -0.07% 3.21% 2.38% 1.06% -0.47% 0.58% 0.55% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.65 59.20 42.56 21.89 7.53 20.43 10.04 67.14%
EPS -0.12 5.39 4.07 1.74 -0.76 0.95 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.68 1.71 1.65 1.63 1.63 1.64 0.00%
Adjusted Per Share Value based on latest NOSH - 234,830
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 20.45 54.61 38.32 19.53 6.72 18.23 8.96 73.61%
EPS -0.12 4.97 3.67 1.56 -0.68 0.85 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5493 1.5496 1.5399 1.4727 1.4548 1.4548 1.4637 3.87%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.45 0.48 0.48 0.57 0.50 0.495 0.555 -
P/RPS 2.08 0.81 1.13 2.60 6.64 2.42 5.53 -47.98%
P/EPS -369.05 8.90 11.78 32.69 -65.58 52.14 61.20 -
EY -0.27 11.24 8.49 3.06 -1.52 1.92 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.28 0.35 0.31 0.30 0.34 -14.28%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 31/05/19 26/02/19 27/11/18 30/08/18 31/05/18 22/02/18 -
Price 0.48 0.49 0.51 0.495 0.54 0.51 0.505 -
P/RPS 2.22 0.83 1.20 2.26 7.18 2.50 5.03 -42.11%
P/EPS -393.66 9.09 12.52 28.39 -70.83 53.72 55.69 -
EY -0.25 11.01 7.99 3.52 -1.41 1.86 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.30 0.30 0.33 0.31 0.31 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment