[SBCCORP] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 214.36%
YoY- 407.36%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 52,402 59,492 192,006 102,768 30,584 64,078 198,472 -19.88%
PBT -5,506 10,668 32,590 10,640 -2,038 2,950 40,914 -
Tax -2,664 -5,362 -12,446 -3,398 -1,358 -2,348 -9,656 -19.29%
NP -8,170 5,306 20,144 7,242 -3,396 602 31,258 -
-
NP to SH -6,798 5,816 21,234 8,188 -2,664 1,278 31,340 -
-
Tax Rate - 50.26% 38.19% 31.94% - 79.59% 23.60% -
Total Cost 60,572 54,186 171,862 95,526 33,980 63,476 167,214 -15.55%
-
Net Worth 415,492 418,073 417,163 387,373 380,330 390,499 394,686 0.85%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 415,492 418,073 417,163 387,373 380,330 390,499 394,686 0.85%
NOSH 258,129 258,129 258,129 234,830 234,830 236,666 234,932 1.58%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -15.59% 8.92% 10.49% 7.05% -11.10% 0.94% 15.75% -
ROE -1.64% 1.39% 5.09% 2.11% -0.70% 0.33% 7.94% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.31 23.05 75.48 43.77 13.03 27.08 84.48 -21.12%
EPS -2.64 2.26 8.34 3.48 -1.14 0.54 13.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.64 1.65 1.62 1.65 1.68 -0.70%
Adjusted Per Share Value based on latest NOSH - 234,830
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.92 22.62 72.99 39.07 11.63 24.36 75.45 -19.88%
EPS -2.58 2.21 8.07 3.11 -1.01 0.49 11.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5796 1.5894 1.5859 1.4727 1.4459 1.4845 1.5005 0.85%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.395 0.35 0.42 0.57 0.68 0.695 0.78 -
P/RPS 1.95 1.52 0.56 1.30 5.22 2.57 0.92 13.32%
P/EPS -15.00 15.53 5.03 16.34 -59.93 128.70 5.85 -
EY -6.67 6.44 19.88 6.12 -1.67 0.78 17.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.26 0.35 0.42 0.42 0.46 -9.65%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 25/11/19 27/11/18 30/11/17 24/11/16 24/11/15 -
Price 0.37 0.35 0.38 0.495 0.635 0.68 0.795 -
P/RPS 1.82 1.52 0.50 1.13 4.87 2.51 0.94 11.62%
P/EPS -14.05 15.53 4.55 14.19 -55.96 125.93 5.96 -
EY -7.12 6.44 21.97 7.05 -1.79 0.79 16.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.23 0.30 0.39 0.41 0.47 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment