[SBCCORP] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 4.7%
YoY- 173.25%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 100,807 51,384 17,669 47,962 23,561 15,292 13,261 285.18%
PBT 15,463 5,320 -2,465 3,967 2,816 -1,019 2 38367.44%
Tax -4,705 -1,699 444 -2,679 -1,267 -679 -384 429.05%
NP 10,758 3,621 -2,021 1,288 1,549 -1,698 -382 -
-
NP to SH 9,650 4,094 -1,790 2,229 2,129 -1,332 -199 -
-
Tax Rate 30.43% 31.94% - 67.53% 44.99% - 19,200.00% -
Total Cost 90,049 47,763 19,690 46,674 22,012 16,990 13,643 250.66%
-
Net Worth 405,061 387,373 382,678 382,678 385,025 380,330 382,678 3.85%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 405,061 387,373 382,678 382,678 385,025 380,330 382,678 3.85%
NOSH 258,129 234,830 234,830 234,830 234,830 234,830 234,830 6.49%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.67% 7.05% -11.44% 2.69% 6.57% -11.10% -2.88% -
ROE 2.38% 1.06% -0.47% 0.58% 0.55% -0.35% -0.05% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 42.56 21.89 7.53 20.43 10.04 6.51 5.65 282.85%
EPS 4.07 1.74 -0.76 0.95 0.91 -0.57 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.65 1.63 1.63 1.64 1.62 1.63 3.23%
Adjusted Per Share Value based on latest NOSH - 234,830
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 38.32 19.53 6.72 18.23 8.96 5.81 5.04 285.23%
EPS 3.67 1.56 -0.68 0.85 0.81 -0.51 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5399 1.4727 1.4548 1.4548 1.4637 1.4459 1.4548 3.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 0.57 0.50 0.495 0.555 0.68 0.715 -
P/RPS 1.13 2.60 6.64 2.42 5.53 10.44 12.66 -79.93%
P/EPS 11.78 32.69 -65.58 52.14 61.20 -119.85 -843.53 -
EY 8.49 3.06 -1.52 1.92 1.63 -0.83 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.31 0.30 0.34 0.42 0.44 -25.95%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 30/08/18 31/05/18 22/02/18 30/11/17 21/08/17 -
Price 0.51 0.495 0.54 0.51 0.505 0.635 0.685 -
P/RPS 1.20 2.26 7.18 2.50 5.03 9.75 12.13 -78.51%
P/EPS 12.52 28.39 -70.83 53.72 55.69 -111.92 -808.13 -
EY 7.99 3.52 -1.41 1.86 1.80 -0.89 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.31 0.31 0.39 0.42 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment