[SBCCORP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -102.32%
YoY- 83.07%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 170,214 127,225 96,003 53,787 143,638 100,807 51,384 122.05%
PBT 17,066 22,200 16,295 684 22,108 15,463 5,320 117.35%
Tax -8,401 -7,621 -6,223 -1,281 -8,205 -4,705 -1,699 189.95%
NP 8,665 14,579 10,072 -597 13,903 10,758 3,621 78.81%
-
NP to SH 9,727 15,369 10,617 -303 13,085 9,650 4,094 77.96%
-
Tax Rate 49.23% 34.33% 38.19% 187.28% 37.11% 30.43% 31.94% -
Total Cost 161,549 112,646 85,931 54,384 129,735 90,049 47,763 125.15%
-
Net Worth 412,912 418,073 417,163 407,532 407,606 405,061 387,373 4.34%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 412,912 418,073 417,163 407,532 407,606 405,061 387,373 4.34%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 234,830 6.50%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.09% 11.46% 10.49% -1.11% 9.68% 10.67% 7.05% -
ROE 2.36% 3.68% 2.55% -0.07% 3.21% 2.38% 1.06% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 65.96 49.30 37.74 21.65 59.20 42.56 21.89 108.48%
EPS 3.77 5.96 4.17 -0.12 5.39 4.07 1.74 67.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.62 1.64 1.64 1.68 1.71 1.65 -2.02%
Adjusted Per Share Value based on latest NOSH - 258,129
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 65.94 49.29 37.19 20.84 55.65 39.05 19.91 122.02%
EPS 3.77 5.95 4.11 -0.12 5.07 3.74 1.59 77.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5996 1.6196 1.6161 1.5788 1.5791 1.5692 1.5007 4.34%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.28 0.435 0.42 0.45 0.48 0.48 0.57 -
P/RPS 0.42 0.88 1.11 2.08 0.81 1.13 2.60 -70.30%
P/EPS 7.43 7.30 10.06 -369.05 8.90 11.78 32.69 -62.72%
EY 13.46 13.69 9.94 -0.27 11.24 8.49 3.06 168.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.26 0.27 0.29 0.28 0.35 -35.78%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 25/11/19 28/08/19 31/05/19 26/02/19 27/11/18 -
Price 0.37 0.40 0.38 0.48 0.49 0.51 0.495 -
P/RPS 0.56 0.81 1.01 2.22 0.83 1.20 2.26 -60.51%
P/EPS 9.82 6.72 9.10 -393.66 9.09 12.52 28.39 -50.69%
EY 10.19 14.89 10.98 -0.25 11.01 7.99 3.52 102.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.23 0.29 0.29 0.30 0.30 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment