[SBCCORP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 112.97%
YoY- 109.47%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 3,272 56,957 36,138 16,990 8,151 116,074 76,237 -87.81%
PBT -2,083 541 2,818 2,503 -1,824 21,343 8,951 -
Tax -185 -2,037 -2,018 -2,640 -986 -7,910 -4,874 -88.77%
NP -2,268 -1,496 800 -137 -2,810 13,433 4,077 -
-
NP to SH -2,075 -327 809 322 -2,482 14,136 5,000 -
-
Tax Rate - 376.52% 71.61% 105.47% - 37.06% 54.45% -
Total Cost 5,540 58,453 35,338 17,127 10,961 102,641 72,160 -82.02%
-
Net Worth 418,073 420,654 420,654 420,654 418,073 433,557 423,235 -0.81%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 418,073 420,654 420,654 420,654 418,073 433,557 423,235 -0.81%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -69.32% -2.63% 2.21% -0.81% -34.47% 11.57% 5.35% -
ROE -0.50% -0.08% 0.19% 0.08% -0.59% 3.26% 1.18% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.27 22.07 14.00 6.58 3.16 44.98 29.54 -87.79%
EPS -0.80 -0.13 0.31 0.12 -0.96 5.48 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.63 1.63 1.63 1.62 1.68 1.64 -0.81%
Adjusted Per Share Value based on latest NOSH - 258,129
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.27 22.07 14.00 6.58 3.16 44.97 29.53 -87.79%
EPS -0.80 -0.13 0.31 0.12 -0.96 5.48 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6196 1.6296 1.6296 1.6296 1.6196 1.6796 1.6396 -0.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.475 0.37 0.365 0.355 0.415 0.395 0.395 -
P/RPS 37.46 1.68 2.61 5.39 13.14 0.88 1.34 826.73%
P/EPS -59.08 -292.01 116.43 284.52 -43.15 7.21 20.39 -
EY -1.69 -0.34 0.86 0.35 -2.32 13.87 4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.22 0.22 0.26 0.24 0.24 13.48%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 25/02/22 -
Price 0.42 0.36 0.365 0.355 0.38 0.41 0.41 -
P/RPS 33.13 1.63 2.61 5.39 12.03 0.91 1.39 733.02%
P/EPS -52.24 -284.11 116.43 284.52 -39.51 7.49 21.16 -
EY -1.91 -0.35 0.86 0.35 -2.53 13.36 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.22 0.22 0.23 0.24 0.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment