[SBCCORP] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 8.77%
YoY- 642.2%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 30,083 20,819 39,837 -8,751 42,989 42,831 24,401 3.54%
PBT 3,495 -2,277 12,392 -1,946 -5,134 6,645 1,151 20.31%
Tax -1,591 -19 -3,036 119 -780 -3,500 -1,412 2.00%
NP 1,904 -2,296 9,356 -1,827 -5,914 3,145 -261 -
-
NP to SH 1,647 -1,136 9,136 -1,685 -5,642 3,435 100 59.43%
-
Tax Rate 45.52% - 24.50% - - 52.67% 122.68% -
Total Cost 28,179 23,115 30,481 -6,924 48,903 39,686 24,662 2.24%
-
Net Worth 420,654 420,654 433,557 418,073 412,912 407,606 382,678 1.58%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 420,654 420,654 433,557 418,073 412,912 407,606 382,678 1.58%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 234,830 1.58%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.33% -11.03% 23.49% 0.00% -13.76% 7.34% -1.07% -
ROE 0.39% -0.27% 2.11% -0.40% -1.37% 0.84% 0.03% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.66 8.07 15.44 0.00 16.66 17.65 10.39 1.93%
EPS 0.64 -0.44 3.54 -0.65 -2.19 1.32 0.04 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.63 1.68 1.62 1.60 1.68 1.63 0.00%
Adjusted Per Share Value based on latest NOSH - 258,129
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.44 7.91 15.14 0.00 16.34 16.28 9.28 3.54%
EPS 0.63 -0.43 3.47 -0.64 -2.14 1.31 0.04 58.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5992 1.5992 1.6482 1.5894 1.5697 1.5496 1.4548 1.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.355 0.37 0.395 0.395 0.28 0.48 0.495 -
P/RPS 3.05 4.59 2.56 0.00 1.68 2.72 4.76 -7.14%
P/EPS 55.63 -84.05 11.16 -60.50 -12.81 33.90 1,162.12 -39.71%
EY 1.80 -1.19 8.96 -1.65 -7.81 2.95 0.09 64.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.24 0.18 0.29 0.30 -5.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 31/05/22 25/06/21 30/06/20 31/05/19 31/05/18 -
Price 0.395 0.36 0.41 0.395 0.37 0.49 0.51 -
P/RPS 3.39 4.46 2.66 0.00 2.22 2.78 4.91 -5.98%
P/EPS 61.89 -81.78 11.58 -60.50 -16.92 34.61 1,197.34 -38.93%
EY 1.62 -1.22 8.63 -1.65 -5.91 2.89 0.08 65.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.24 0.24 0.23 0.29 0.31 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment