[EITA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#1]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -27.15%
YoY- 290.31%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 290,319 199,759 114,617 317,883 232,009 144,419 73,023 151.17%
PBT 16,623 11,726 10,025 12,791 4,801 1,674 2,293 275.02%
Tax -6,404 -3,801 -1,898 -5,811 -4,354 -1,067 -685 344.39%
NP 10,219 7,925 8,127 6,980 447 607 1,608 243.48%
-
NP to SH 13,221 9,161 7,490 10,282 4,675 2,985 1,919 262.49%
-
Tax Rate 38.52% 32.42% 18.93% 45.43% 90.69% 63.74% 29.87% -
Total Cost 280,100 191,834 106,490 310,903 231,562 143,812 71,415 148.91%
-
Net Worth 253,520 239,400 221,716 213,293 210,691 208,090 210,691 13.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,772 3,605 - 5,202 2,601 2,601 - -
Div Payout % 28.54% 39.36% - 50.60% 55.64% 87.14% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 253,520 239,400 221,716 213,293 210,691 208,090 210,691 13.14%
NOSH 301,810 301,810 263,585 260,113 260,113 260,113 260,113 10.42%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.52% 3.97% 7.09% 2.20% 0.19% 0.42% 2.20% -
ROE 5.21% 3.83% 3.38% 4.82% 2.22% 1.43% 0.91% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 96.19 69.26 43.94 122.21 89.20 55.52 28.07 127.46%
EPS 4.66 3.34 2.87 3.95 1.80 1.15 0.74 241.39%
DPS 1.25 1.25 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.84 0.83 0.85 0.82 0.81 0.80 0.81 2.45%
Adjusted Per Share Value based on latest NOSH - 263,585
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 96.19 66.19 37.98 105.33 76.87 47.85 24.20 151.13%
EPS 4.66 3.04 2.48 3.41 1.55 0.99 0.64 276.12%
DPS 1.25 1.19 0.00 1.72 0.86 0.86 0.00 -
NAPS 0.84 0.7932 0.7346 0.7067 0.6981 0.6895 0.6981 13.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.865 0.94 0.75 0.69 0.69 0.70 0.775 -
P/RPS 0.90 1.36 1.71 0.56 0.77 1.26 2.76 -52.65%
P/EPS 19.75 29.60 26.12 17.46 38.39 61.00 105.05 -67.21%
EY 5.06 3.38 3.83 5.73 2.60 1.64 0.95 205.30%
DY 1.45 1.33 0.00 2.90 1.45 1.43 0.00 -
P/NAPS 1.03 1.13 0.88 0.84 0.85 0.88 0.96 4.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 17/05/24 26/02/24 22/11/23 24/08/23 26/05/23 24/02/23 -
Price 0.755 0.865 0.80 0.785 0.715 0.73 0.745 -
P/RPS 0.78 1.25 1.82 0.64 0.80 1.31 2.65 -55.78%
P/EPS 17.24 27.23 27.86 19.86 39.78 63.61 100.98 -69.25%
EY 5.80 3.67 3.59 5.04 2.51 1.57 0.99 225.33%
DY 1.66 1.45 0.00 2.55 1.40 1.37 0.00 -
P/NAPS 0.90 1.04 0.94 0.96 0.88 0.91 0.92 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment