[EITA] QoQ Cumulative Quarter Result on 30-Jun-2024 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Jun-2024 [#3]
Profit Trend
QoQ- 44.32%
YoY- 182.8%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 394,167 290,319 199,759 114,617 317,883 232,009 144,419 94.94%
PBT 10,491 16,623 11,726 10,025 12,791 4,801 1,674 238.78%
Tax -7,266 -6,404 -3,801 -1,898 -5,811 -4,354 -1,067 258.01%
NP 3,225 10,219 7,925 8,127 6,980 447 607 203.55%
-
NP to SH 9,403 13,221 9,161 7,490 10,282 4,675 2,985 114.44%
-
Tax Rate 69.26% 38.52% 32.42% 18.93% 45.43% 90.69% 63.74% -
Total Cost 390,942 280,100 191,834 106,490 310,903 231,562 143,812 94.42%
-
Net Worth 233,632 253,520 239,400 221,716 213,293 210,691 208,090 8.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 6,489 3,772 3,605 - 5,202 2,601 2,601 83.64%
Div Payout % 69.02% 28.54% 39.36% - 50.60% 55.64% 87.14% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 233,632 253,520 239,400 221,716 213,293 210,691 208,090 8.00%
NOSH 288,435 301,810 301,810 263,585 260,113 260,113 260,113 7.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.82% 3.52% 3.97% 7.09% 2.20% 0.19% 0.42% -
ROE 4.02% 5.21% 3.83% 3.38% 4.82% 2.22% 1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 136.66 96.19 69.26 43.94 122.21 89.20 55.52 82.00%
EPS 3.26 4.66 3.34 2.87 3.95 1.80 1.15 99.91%
DPS 2.25 1.25 1.25 0.00 2.00 1.00 1.00 71.45%
NAPS 0.81 0.84 0.83 0.85 0.82 0.81 0.80 0.82%
Adjusted Per Share Value based on latest NOSH - 301,810
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 131.11 96.57 66.45 38.13 105.74 77.17 48.04 94.93%
EPS 3.13 4.40 3.05 2.49 3.42 1.56 0.99 114.96%
DPS 2.16 1.25 1.20 0.00 1.73 0.87 0.87 83.05%
NAPS 0.7771 0.8433 0.7963 0.7375 0.7095 0.7008 0.6922 7.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.74 0.865 0.94 0.75 0.69 0.69 0.70 -
P/RPS 0.54 0.90 1.36 1.71 0.56 0.77 1.26 -43.06%
P/EPS 22.70 19.75 29.60 26.12 17.46 38.39 61.00 -48.17%
EY 4.41 5.06 3.38 3.83 5.73 2.60 1.64 93.02%
DY 3.04 1.45 1.33 0.00 2.90 1.45 1.43 65.10%
P/NAPS 0.91 1.03 1.13 0.88 0.84 0.85 0.88 2.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 21/08/24 17/05/24 26/02/24 22/11/23 24/08/23 26/05/23 -
Price 0.735 0.755 0.865 0.80 0.785 0.715 0.73 -
P/RPS 0.54 0.78 1.25 1.82 0.64 0.80 1.31 -44.52%
P/EPS 22.55 17.24 27.23 27.86 19.86 39.78 63.61 -49.81%
EY 4.44 5.80 3.67 3.59 5.04 2.51 1.57 99.60%
DY 3.06 1.66 1.45 0.00 2.55 1.40 1.37 70.62%
P/NAPS 0.91 0.90 1.04 0.94 0.96 0.88 0.91 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment