[EITA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 119.94%
YoY- -45.02%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 114,617 317,883 232,009 144,419 73,023 363,583 284,680 -45.38%
PBT 10,025 12,791 4,801 1,674 2,293 24,911 22,336 -41.29%
Tax -1,898 -5,811 -4,354 -1,067 -685 -6,049 -5,287 -49.39%
NP 8,127 6,980 447 607 1,608 18,862 17,049 -38.89%
-
NP to SH 7,490 10,282 4,675 2,985 1,919 18,702 15,944 -39.48%
-
Tax Rate 18.93% 45.43% 90.69% 63.74% 29.87% 24.28% 23.67% -
Total Cost 106,490 310,903 231,562 143,812 71,415 344,721 267,631 -45.81%
-
Net Worth 221,716 213,293 210,691 208,090 210,691 208,090 210,691 3.44%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 5,202 2,601 2,601 - 8,453 4,551 -
Div Payout % - 50.60% 55.64% 87.14% - 45.20% 28.55% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 221,716 213,293 210,691 208,090 210,691 208,090 210,691 3.44%
NOSH 263,585 260,113 260,113 260,113 260,113 260,113 260,113 0.88%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.09% 2.20% 0.19% 0.42% 2.20% 5.19% 5.99% -
ROE 3.38% 4.82% 2.22% 1.43% 0.91% 8.99% 7.57% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 43.94 122.21 89.20 55.52 28.07 139.78 109.44 -45.48%
EPS 2.87 3.95 1.80 1.15 0.74 7.19 6.13 -39.62%
DPS 0.00 2.00 1.00 1.00 0.00 3.25 1.75 -
NAPS 0.85 0.82 0.81 0.80 0.81 0.80 0.81 3.25%
Adjusted Per Share Value based on latest NOSH - 260,113
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 37.98 105.33 76.87 47.85 24.20 120.47 94.32 -45.37%
EPS 2.48 3.41 1.55 0.99 0.64 6.20 5.28 -39.49%
DPS 0.00 1.72 0.86 0.86 0.00 2.80 1.51 -
NAPS 0.7346 0.7067 0.6981 0.6895 0.6981 0.6895 0.6981 3.44%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.69 0.69 0.70 0.775 0.735 0.765 -
P/RPS 1.71 0.56 0.77 1.26 2.76 0.53 0.70 81.08%
P/EPS 26.12 17.46 38.39 61.00 105.05 10.22 12.48 63.40%
EY 3.83 5.73 2.60 1.64 0.95 9.78 8.01 -38.77%
DY 0.00 2.90 1.45 1.43 0.00 4.42 2.29 -
P/NAPS 0.88 0.84 0.85 0.88 0.96 0.92 0.94 -4.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 24/08/23 26/05/23 24/02/23 24/11/22 22/08/22 -
Price 0.80 0.785 0.715 0.73 0.745 0.765 0.77 -
P/RPS 1.82 0.64 0.80 1.31 2.65 0.55 0.70 88.75%
P/EPS 27.86 19.86 39.78 63.61 100.98 10.64 12.56 69.83%
EY 3.59 5.04 2.51 1.57 0.99 9.40 7.96 -41.10%
DY 0.00 2.55 1.40 1.37 0.00 4.25 2.27 -
P/NAPS 0.94 0.96 0.88 0.91 0.92 0.96 0.95 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment