[SNTORIA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 30.65%
YoY- 59.31%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 171,662 73,193 293,005 229,496 162,599 87,342 280,415 -27.92%
PBT 13,730 5,572 25,411 22,899 21,622 14,698 51,352 -58.53%
Tax -5,467 -1,518 2,653 7,455 1,606 -3,634 -13,333 -44.83%
NP 8,263 4,054 28,064 30,354 23,228 11,064 38,019 -63.88%
-
NP to SH 8,329 4,100 28,066 30,353 23,232 11,082 38,016 -63.69%
-
Tax Rate 39.82% 27.24% -10.44% -32.56% -7.43% 24.72% 25.96% -
Total Cost 163,399 69,139 264,941 199,142 139,371 76,278 242,396 -23.13%
-
Net Worth 540,938 535,362 535,559 530,971 532,651 461,762 442,618 14.32%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 540,938 535,362 535,559 530,971 532,651 461,762 442,618 14.32%
NOSH 567,265 567,265 567,265 567,265 567,265 567,265 491,798 9.99%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.81% 5.54% 9.58% 13.23% 14.29% 12.67% 13.56% -
ROE 1.54% 0.77% 5.24% 5.72% 4.36% 2.40% 8.59% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 30.78 13.12 52.52 41.06 28.69 15.70 57.02 -33.72%
EPS 1.49 0.74 5.02 5.42 4.15 1.99 7.73 -66.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.96 0.95 0.94 0.83 0.90 5.12%
Adjusted Per Share Value based on latest NOSH - 567,265
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 27.56 11.75 47.03 36.84 26.10 14.02 45.01 -27.91%
EPS 1.34 0.66 4.51 4.87 3.73 1.78 6.10 -63.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8683 0.8594 0.8597 0.8523 0.855 0.7412 0.7105 14.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.40 0.40 0.515 0.56 0.63 0.695 0.80 -
P/RPS 1.30 3.05 0.98 1.36 2.20 4.43 1.40 -4.82%
P/EPS 26.78 54.41 10.24 10.31 15.37 34.89 10.35 88.58%
EY 3.73 1.84 9.77 9.70 6.51 2.87 9.66 -47.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.54 0.59 0.67 0.84 0.89 -40.38%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 0.31 0.44 0.40 0.50 0.57 0.62 0.715 -
P/RPS 1.01 3.35 0.76 1.22 1.99 3.95 1.25 -13.26%
P/EPS 20.76 59.85 7.95 9.21 13.90 31.13 9.25 71.50%
EY 4.82 1.67 12.58 10.86 7.19 3.21 10.81 -41.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.46 0.42 0.53 0.61 0.75 0.79 -45.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment