[SNTORIA] QoQ Cumulative Quarter Result on 31-Dec-2018

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- -85.39%
YoY- -63.0%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 217,505 240,237 171,662 73,193 293,005 229,496 162,599 21.38%
PBT -25,468 19,415 13,730 5,572 25,411 22,899 21,622 -
Tax -16,557 -6,787 -5,467 -1,518 2,653 7,455 1,606 -
NP -42,025 12,628 8,263 4,054 28,064 30,354 23,228 -
-
NP to SH -41,734 12,715 8,329 4,100 28,066 30,353 23,232 -
-
Tax Rate - 34.96% 39.82% 27.24% -10.44% -32.56% -7.43% -
Total Cost 259,530 227,609 163,399 69,139 264,941 199,142 139,371 51.30%
-
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
NOSH 567,277 567,277 567,265 567,265 567,265 567,265 567,265 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -19.32% 5.26% 4.81% 5.54% 9.58% 13.23% 14.29% -
ROE -8.50% 2.35% 1.54% 0.77% 5.24% 5.72% 4.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 39.00 43.08 30.78 13.12 52.52 41.06 28.69 22.68%
EPS -7.48 2.28 1.49 0.74 5.02 5.42 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.97 0.97 0.96 0.96 0.95 0.94 -4.29%
Adjusted Per Share Value based on latest NOSH - 567,265
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.91 38.56 27.56 11.75 47.03 36.84 26.10 21.37%
EPS -6.70 2.04 1.34 0.66 4.51 4.87 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.8683 0.8683 0.8594 0.8597 0.8523 0.855 -5.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.205 0.215 0.40 0.40 0.515 0.56 0.63 -
P/RPS 0.53 0.50 1.30 3.05 0.98 1.36 2.20 -61.24%
P/EPS -2.74 9.43 26.78 54.41 10.24 10.31 15.37 -
EY -36.50 10.60 3.73 1.84 9.77 9.70 6.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.41 0.42 0.54 0.59 0.67 -50.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 -
Price 0.20 0.23 0.31 0.44 0.40 0.50 0.57 -
P/RPS 0.51 0.53 1.01 3.35 0.76 1.22 1.99 -59.61%
P/EPS -2.67 10.09 20.76 59.85 7.95 9.21 13.90 -
EY -37.42 9.91 4.82 1.67 12.58 10.86 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.32 0.46 0.42 0.53 0.61 -47.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment