[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 84.66%
YoY- 24.83%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 723,753 462,838 184,878 508,178 393,596 222,768 102,827 267.70%
PBT 74,954 57,292 20,470 135,974 73,557 43,695 19,781 143.24%
Tax -12,828 -10,599 -2,273 -15,743 -4,183 -2,422 -737 572.79%
NP 62,126 46,693 18,197 120,231 69,374 41,273 19,044 120.11%
-
NP to SH 42,477 33,270 11,100 90,918 49,236 25,100 11,941 133.20%
-
Tax Rate 17.11% 18.50% 11.10% 11.58% 5.69% 5.54% 3.73% -
Total Cost 661,627 416,145 166,681 387,947 324,222 181,495 83,783 297.05%
-
Net Worth 491,837 496,189 479,366 431,880 289,211 176,031 135,726 136.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 491,837 496,189 479,366 431,880 289,211 176,031 135,726 136.10%
NOSH 764,293 764,293 765,517 763,380 763,380 331,571 746,373 1.59%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.58% 10.09% 9.84% 23.66% 17.63% 18.53% 18.52% -
ROE 8.64% 6.71% 2.32% 21.05% 17.02% 14.26% 8.80% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 94.78 60.61 24.15 71.34 75.48 67.19 36.17 90.18%
EPS 5.56 4.36 1.45 12.76 9.44 7.57 4.20 20.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6441 0.6498 0.6262 0.6063 0.5546 0.5309 0.4774 22.12%
Adjusted Per Share Value based on latest NOSH - 763,380
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 72.94 46.65 18.63 51.22 39.67 22.45 10.36 267.77%
EPS 4.28 3.35 1.12 9.16 4.96 2.53 1.20 133.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4957 0.5001 0.4831 0.4353 0.2915 0.1774 0.1368 136.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.59 1.75 1.56 1.62 1.65 1.54 1.67 -
P/RPS 1.68 2.89 6.46 2.27 2.19 2.29 4.62 -49.08%
P/EPS 28.58 40.17 107.59 12.69 17.48 20.34 39.76 -19.77%
EY 3.50 2.49 0.93 7.88 5.72 4.92 2.52 24.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 2.69 2.49 2.67 2.98 2.90 3.50 -20.75%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 29/11/16 -
Price 1.62 1.87 1.68 1.69 1.66 1.75 1.67 -
P/RPS 1.71 3.09 6.96 2.37 2.20 2.60 4.62 -48.48%
P/EPS 29.12 42.92 115.86 13.24 17.58 23.12 39.76 -18.76%
EY 3.43 2.33 0.86 7.55 5.69 4.33 2.52 22.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.88 2.68 2.79 2.99 3.30 3.50 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment