[PESTECH] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 26.8%
YoY- 24.83%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 838,335 748,248 590,229 508,178 584,264 536,837 563,221 30.39%
PBT 137,372 149,572 136,664 135,975 102,439 94,583 99,092 24.35%
Tax -24,387 -23,919 -17,278 -15,742 1,561 258 -795 881.97%
NP 112,985 125,653 119,386 120,233 104,000 94,841 98,297 9.73%
-
NP to SH 84,160 99,089 90,078 90,919 71,701 60,085 64,230 19.76%
-
Tax Rate 17.75% 15.99% 12.64% 11.58% -1.52% -0.27% 0.80% -
Total Cost 725,350 622,595 470,843 387,945 480,264 441,996 464,924 34.55%
-
Net Worth 491,837 496,189 479,366 431,880 289,211 175,972 135,726 136.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - 5,575 -
Div Payout % - - - - - - 8.68% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 491,837 496,189 479,366 431,880 289,211 175,972 135,726 136.10%
NOSH 764,293 764,293 765,517 763,380 763,380 331,460 746,373 1.59%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.48% 16.79% 20.23% 23.66% 17.80% 17.67% 17.45% -
ROE 17.11% 19.97% 18.79% 21.05% 24.79% 34.14% 47.32% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 109.79 97.99 77.10 71.34 112.04 161.96 198.11 -32.55%
EPS 11.02 12.98 11.77 12.76 13.75 18.13 22.59 -38.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
NAPS 0.6441 0.6498 0.6262 0.6063 0.5546 0.5309 0.4774 22.12%
Adjusted Per Share Value based on latest NOSH - 763,380
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.49 75.41 59.49 51.22 58.88 54.10 56.76 30.40%
EPS 8.48 9.99 9.08 9.16 7.23 6.06 6.47 19.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.56 -
NAPS 0.4957 0.5001 0.4831 0.4353 0.2915 0.1774 0.1368 136.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.59 1.75 1.56 1.62 1.65 1.54 1.67 -
P/RPS 1.45 1.79 2.02 2.27 1.47 0.95 0.84 43.94%
P/EPS 14.43 13.49 13.26 12.69 12.00 8.50 7.39 56.28%
EY 6.93 7.42 7.54 7.88 8.33 11.77 13.53 -36.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.17 -
P/NAPS 2.47 2.69 2.49 2.67 2.98 2.90 3.50 -20.75%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 29/11/16 -
Price 1.62 1.87 1.68 1.69 1.66 1.75 1.67 -
P/RPS 1.48 1.91 2.18 2.37 1.48 1.08 0.84 45.92%
P/EPS 14.70 14.41 14.28 13.24 12.07 9.65 7.39 58.23%
EY 6.80 6.94 7.00 7.55 8.28 10.36 13.53 -36.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.17 -
P/NAPS 2.52 2.88 2.68 2.79 2.99 3.30 3.50 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment