[PESTECH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -87.79%
YoY- -7.04%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 843,057 723,753 462,838 184,878 508,178 393,596 222,768 143.44%
PBT 92,570 74,954 57,292 20,470 135,974 73,557 43,695 65.17%
Tax -14,183 -12,828 -10,599 -2,273 -15,743 -4,183 -2,422 225.93%
NP 78,387 62,126 46,693 18,197 120,231 69,374 41,273 53.54%
-
NP to SH 60,570 42,477 33,270 11,100 90,918 49,236 25,100 80.20%
-
Tax Rate 15.32% 17.11% 18.50% 11.10% 11.58% 5.69% 5.54% -
Total Cost 764,670 661,627 416,145 166,681 387,947 324,222 181,495 161.54%
-
Net Worth 527,268 491,837 496,189 479,366 431,880 289,211 176,031 108.20%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 527,268 491,837 496,189 479,366 431,880 289,211 176,031 108.20%
NOSH 764,293 764,293 764,293 765,517 763,380 763,380 331,571 74.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.30% 8.58% 10.09% 9.84% 23.66% 17.63% 18.53% -
ROE 11.49% 8.64% 6.71% 2.32% 21.05% 17.02% 14.26% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 110.41 94.78 60.61 24.15 71.34 75.48 67.19 39.37%
EPS 7.93 5.56 4.36 1.45 12.76 9.44 7.57 3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6905 0.6441 0.6498 0.6262 0.6063 0.5546 0.5309 19.20%
Adjusted Per Share Value based on latest NOSH - 765,517
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 84.97 72.94 46.65 18.63 51.22 39.67 22.45 143.45%
EPS 6.10 4.28 3.35 1.12 9.16 4.96 2.53 80.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5314 0.4957 0.5001 0.4831 0.4353 0.2915 0.1774 108.21%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.55 1.59 1.75 1.56 1.62 1.65 1.54 -
P/RPS 1.40 1.68 2.89 6.46 2.27 2.19 2.29 -28.03%
P/EPS 19.54 28.58 40.17 107.59 12.69 17.48 20.34 -2.64%
EY 5.12 3.50 2.49 0.93 7.88 5.72 4.92 2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.47 2.69 2.49 2.67 2.98 2.90 -15.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 30/05/17 24/02/17 -
Price 1.59 1.62 1.87 1.68 1.69 1.66 1.75 -
P/RPS 1.44 1.71 3.09 6.96 2.37 2.20 2.60 -32.63%
P/EPS 20.05 29.12 42.92 115.86 13.24 17.58 23.12 -9.08%
EY 4.99 3.43 2.33 0.86 7.55 5.69 4.33 9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.52 2.88 2.68 2.79 2.99 3.30 -21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment