[PESTECH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 88.41%
YoY- 8.32%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 378,220 187,360 810,038 524,781 302,720 124,085 843,057 -41.31%
PBT 41,288 23,948 97,533 55,998 32,310 12,595 92,570 -41.53%
Tax -8,852 -3,706 -9,709 -4,484 -3,302 -953 -14,183 -26.90%
NP 32,436 20,242 87,824 51,514 29,008 11,642 78,387 -44.38%
-
NP to SH 27,454 19,320 80,224 46,009 24,419 9,950 60,570 -40.90%
-
Tax Rate 21.44% 15.48% 9.95% 8.01% 10.22% 7.57% 15.32% -
Total Cost 345,784 167,118 722,214 473,267 273,712 112,443 764,670 -41.00%
-
Net Worth 587,283 573,143 556,329 520,789 502,599 486,167 527,268 7.42%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 587,283 573,143 556,329 520,789 502,599 486,167 527,268 7.42%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.58% 10.80% 10.84% 9.82% 9.58% 9.38% 9.30% -
ROE 4.67% 3.37% 14.42% 8.83% 4.86% 2.05% 11.49% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 49.49 24.51 105.99 68.66 39.61 16.24 110.41 -41.34%
EPS 3.59 2.53 10.50 6.02 3.19 1.30 7.93 -40.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7684 0.7499 0.7279 0.6814 0.6576 0.6361 0.6905 7.36%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 16.26 8.06 34.83 22.57 13.02 5.34 36.25 -41.31%
EPS 1.18 0.83 3.45 1.98 1.05 0.43 2.60 -40.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2525 0.2465 0.2392 0.2239 0.2161 0.2091 0.2267 7.42%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.31 1.20 1.11 1.02 0.99 1.50 1.55 -
P/RPS 2.65 4.90 1.05 1.49 2.50 9.24 1.40 52.84%
P/EPS 36.47 47.47 10.57 16.94 30.99 115.22 19.54 51.41%
EY 2.74 2.11 9.46 5.90 3.23 0.87 5.12 -34.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.60 1.52 1.50 1.51 2.36 2.24 -16.75%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 24/02/20 27/08/19 23/05/19 26/02/19 23/11/18 28/08/18 -
Price 1.22 1.22 1.43 1.02 1.20 1.30 1.59 -
P/RPS 2.47 4.98 1.35 1.49 3.03 8.01 1.44 43.15%
P/EPS 33.96 48.26 13.62 16.94 37.56 99.86 20.05 41.95%
EY 2.94 2.07 7.34 5.90 2.66 1.00 4.99 -29.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.63 1.96 1.50 1.82 2.04 2.30 -21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment