[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 42.59%
YoY- -33.38%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 524,781 302,720 124,085 843,057 723,753 462,838 184,878 100.60%
PBT 55,998 32,310 12,595 92,570 74,954 57,292 20,470 95.72%
Tax -4,484 -3,302 -953 -14,183 -12,828 -10,599 -2,273 57.35%
NP 51,514 29,008 11,642 78,387 62,126 46,693 18,197 100.24%
-
NP to SH 46,009 24,419 9,950 60,570 42,477 33,270 11,100 158.25%
-
Tax Rate 8.01% 10.22% 7.57% 15.32% 17.11% 18.50% 11.10% -
Total Cost 473,267 273,712 112,443 764,670 661,627 416,145 166,681 100.64%
-
Net Worth 520,789 502,599 486,167 527,268 491,837 496,189 479,366 5.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 520,789 502,599 486,167 527,268 491,837 496,189 479,366 5.68%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 765,517 -0.10%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.82% 9.58% 9.38% 9.30% 8.58% 10.09% 9.84% -
ROE 8.83% 4.86% 2.05% 11.49% 8.64% 6.71% 2.32% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 68.66 39.61 16.24 110.41 94.78 60.61 24.15 100.81%
EPS 6.02 3.19 1.30 7.93 5.56 4.36 1.45 158.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6814 0.6576 0.6361 0.6905 0.6441 0.6498 0.6262 5.79%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 52.89 30.51 12.51 84.97 72.94 46.65 18.63 100.62%
EPS 4.64 2.46 1.00 6.10 4.28 3.35 1.12 158.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5249 0.5065 0.49 0.5314 0.4957 0.5001 0.4831 5.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.02 0.99 1.50 1.55 1.59 1.75 1.56 -
P/RPS 1.49 2.50 9.24 1.40 1.68 2.89 6.46 -62.42%
P/EPS 16.94 30.99 115.22 19.54 28.58 40.17 107.59 -70.87%
EY 5.90 3.23 0.87 5.12 3.50 2.49 0.93 243.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.51 2.36 2.24 2.47 2.69 2.49 -28.69%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 26/02/19 23/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 1.02 1.20 1.30 1.59 1.62 1.87 1.68 -
P/RPS 1.49 3.03 8.01 1.44 1.71 3.09 6.96 -64.24%
P/EPS 16.94 37.56 99.86 20.05 29.12 42.92 115.86 -72.27%
EY 5.90 2.66 1.00 4.99 3.43 2.33 0.86 261.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.82 2.04 2.30 2.52 2.88 2.68 -32.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment