[PESTECH] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -83.57%
YoY- -10.36%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 810,038 524,781 302,720 124,085 843,057 723,753 462,838 45.37%
PBT 97,533 55,998 32,310 12,595 92,570 74,954 57,292 42.71%
Tax -9,709 -4,484 -3,302 -953 -14,183 -12,828 -10,599 -5.69%
NP 87,824 51,514 29,008 11,642 78,387 62,126 46,693 52.54%
-
NP to SH 80,224 46,009 24,419 9,950 60,570 42,477 33,270 80.10%
-
Tax Rate 9.95% 8.01% 10.22% 7.57% 15.32% 17.11% 18.50% -
Total Cost 722,214 473,267 273,712 112,443 764,670 661,627 416,145 44.56%
-
Net Worth 556,329 520,789 502,599 486,167 527,268 491,837 496,189 7.94%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 556,329 520,789 502,599 486,167 527,268 491,837 496,189 7.94%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.84% 9.82% 9.58% 9.38% 9.30% 8.58% 10.09% -
ROE 14.42% 8.83% 4.86% 2.05% 11.49% 8.64% 6.71% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 105.99 68.66 39.61 16.24 110.41 94.78 60.61 45.29%
EPS 10.50 6.02 3.19 1.30 7.93 5.56 4.36 79.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7279 0.6814 0.6576 0.6361 0.6905 0.6441 0.6498 7.88%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 81.64 52.89 30.51 12.51 84.97 72.94 46.65 45.37%
EPS 8.09 4.64 2.46 1.00 6.10 4.28 3.35 80.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5607 0.5249 0.5065 0.49 0.5314 0.4957 0.5001 7.94%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.11 1.02 0.99 1.50 1.55 1.59 1.75 -
P/RPS 1.05 1.49 2.50 9.24 1.40 1.68 2.89 -49.17%
P/EPS 10.57 16.94 30.99 115.22 19.54 28.58 40.17 -59.03%
EY 9.46 5.90 3.23 0.87 5.12 3.50 2.49 144.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.50 1.51 2.36 2.24 2.47 2.69 -31.72%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 23/05/19 26/02/19 23/11/18 28/08/18 25/05/18 23/02/18 -
Price 1.43 1.02 1.20 1.30 1.59 1.62 1.87 -
P/RPS 1.35 1.49 3.03 8.01 1.44 1.71 3.09 -42.51%
P/EPS 13.62 16.94 37.56 99.86 20.05 29.12 42.92 -53.57%
EY 7.34 5.90 2.66 1.00 4.99 3.43 2.33 115.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.50 1.82 2.04 2.30 2.52 2.88 -22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment