[FGV] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 64.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 5,256,384 1,719,997 7,453,077 5,577,157 3,699,931 1,688,481 147.68%
PBT 582,309 280,806 1,904,787 1,496,619 951,972 495,284 13.80%
Tax -138,940 -57,594 -504,540 -413,107 -302,402 -145,126 -3.41%
NP 443,369 223,212 1,400,247 1,083,512 649,570 350,158 20.74%
-
NP to SH 380,533 192,165 1,327,764 1,048,624 638,358 359,048 4.75%
-
Tax Rate 23.86% 20.51% 26.49% 27.60% 31.77% 29.30% -
Total Cost 4,813,015 1,496,785 6,052,830 4,493,645 3,050,361 1,338,323 177.94%
-
Net Worth 5,910,006 1,361,061 5,621,006 0 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - 24,923 - - - -
Div Payout % - - 1.88% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 5,910,006 1,361,061 5,621,006 0 0 0 -
NOSH 3,648,152 1,767,612 1,767,612 1,768,337 1,768,304 1,768,709 78.28%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 8.43% 12.98% 18.79% 19.43% 17.56% 20.74% -
ROE 6.44% 14.12% 23.62% 0.00% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 144.08 97.31 421.65 315.39 209.24 95.46 38.92%
EPS 10.40 10.90 75.10 59.30 36.10 20.30 -41.38%
DPS 0.00 0.00 1.41 0.00 0.00 0.00 -
NAPS 1.62 0.77 3.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,768,387
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 144.13 47.16 204.37 152.93 101.45 46.30 147.68%
EPS 10.43 5.27 36.41 28.75 17.50 9.85 4.67%
DPS 0.00 0.00 0.68 0.00 0.00 0.00 -
NAPS 1.6206 0.3732 1.5413 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/06/12 - - - - - -
Price 5.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.69 0.00 0.00 0.00 0.00 0.00 -
P/EPS 51.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/08/12 25/06/12 - - - - -
Price 5.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS 48.13 0.00 0.00 0.00 0.00 0.00 -
EY 2.08 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment