[FGV] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 7,453,077 5,577,157 3,699,931 1,688,481 617.59%
PBT 1,904,787 1,496,619 951,972 495,284 497.64%
Tax -504,540 -413,107 -302,402 -145,126 422.70%
NP 1,400,247 1,083,512 649,570 350,158 529.41%
-
NP to SH 1,327,764 1,048,624 638,358 359,048 467.34%
-
Tax Rate 26.49% 27.60% 31.77% 29.30% -
Total Cost 6,052,830 4,493,645 3,050,361 1,338,323 641.12%
-
Net Worth 5,621,006 0 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 24,923 - - - -
Div Payout % 1.88% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 5,621,006 0 0 0 -
NOSH 1,767,612 1,768,337 1,768,304 1,768,709 -0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 18.79% 19.43% 17.56% 20.74% -
ROE 23.62% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 421.65 315.39 209.24 95.46 618.23%
EPS 75.10 59.30 36.10 20.30 467.65%
DPS 1.41 0.00 0.00 0.00 -
NAPS 3.18 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,768,709
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 204.30 152.88 101.42 46.28 617.67%
EPS 36.40 28.74 17.50 9.84 467.58%
DPS 0.68 0.00 0.00 0.00 -
NAPS 1.5408 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment