[MENTIGA] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 92.01%
YoY- -108.34%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 3,447 26,493 22,293 15,139 2,390 14,761 11,509 -55.20%
PBT -4,542 -13,562 -4,621 -189 -3,177 -18,521 -3,485 19.29%
Tax -48 1,139 -107 -67 -27 0 0 -
NP -4,590 -12,423 -4,728 -256 -3,204 -18,521 -3,485 20.13%
-
NP to SH -4,590 -12,419 -4,728 -256 -3,204 -18,518 -3,485 20.13%
-
Tax Rate - - - - - - - -
Total Cost 8,037 38,916 27,021 15,395 5,594 33,282 14,994 -33.98%
-
Net Worth 227,571 231,160 174,447 179,472 175,883 178,754 190,240 12.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 227,571 231,160 174,447 179,472 175,883 178,754 190,240 12.67%
NOSH 71,789 71,789 71,789 71,789 71,789 71,789 71,789 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -133.16% -46.89% -21.21% -1.69% -134.06% -125.47% -30.28% -
ROE -2.02% -5.37% -2.71% -0.14% -1.82% -10.36% -1.83% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.80 36.90 31.05 21.09 3.33 20.56 16.03 -55.20%
EPS -6.39 -17.30 -6.59 -0.36 -4.46 -25.80 -4.85 20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.22 2.43 2.50 2.45 2.49 2.65 12.67%
Adjusted Per Share Value based on latest NOSH - 71,789
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.80 36.90 31.05 21.09 3.33 20.56 16.03 -55.20%
EPS -6.39 -17.30 -6.59 -0.36 -4.46 -25.80 -4.85 20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.22 2.43 2.50 2.45 2.49 2.65 12.67%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.575 0.70 0.775 0.53 0.455 0.565 0.58 -
P/RPS 11.98 1.90 2.50 2.51 13.67 2.75 3.62 121.91%
P/EPS -8.99 -4.05 -11.77 -148.63 -10.19 -2.19 -11.95 -17.26%
EY -11.12 -24.71 -8.50 -0.67 -9.81 -45.65 -8.37 20.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.32 0.21 0.19 0.23 0.22 -12.51%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 23/11/23 25/08/23 26/05/23 23/02/23 22/11/22 -
Price 0.46 0.66 0.705 0.705 0.525 0.525 0.555 -
P/RPS 9.58 1.79 2.27 3.34 15.77 2.55 3.46 97.05%
P/EPS -7.19 -3.82 -10.70 -197.70 -11.76 -2.04 -11.43 -26.56%
EY -13.90 -26.21 -9.34 -0.51 -8.50 -49.13 -8.75 36.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.29 0.28 0.21 0.21 0.21 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment