[IHH] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -37.73%
YoY- -260.45%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 3,945,780 13,404,604 9,638,617 6,120,286 3,555,176 14,912,485 11,076,386 -49.71%
PBT 586,497 567,507 -93,420 -489,389 -257,357 1,042,724 846,993 -21.71%
Tax -153,610 -361,661 -196,200 -109,417 -109,303 -527,882 -372,168 -44.53%
NP 432,887 205,846 -289,620 -598,806 -366,660 514,842 474,825 -5.97%
-
NP to SH 375,621 288,882 -130,476 -440,428 -319,786 551,476 510,846 -18.51%
-
Tax Rate 26.19% 63.73% - - - 50.63% 43.94% -
Total Cost 3,512,893 13,198,758 9,928,237 6,719,092 3,921,836 14,397,643 10,601,561 -52.08%
-
Net Worth 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 -1.55%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 351,088 - - - 350,959 - -
Div Payout % - 121.53% - - - 63.64% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 -1.55%
NOSH 8,779,073 8,777,219 8,777,219 8,777,219 8,773,990 8,773,990 8,773,990 0.03%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.97% 1.54% -3.00% -9.78% -10.31% 3.45% 4.29% -
ROE 1.73% 1.33% -0.61% -2.06% -1.49% 2.46% 2.29% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 44.95 152.72 109.81 69.74 40.52 169.96 126.24 -49.73%
EPS 4.04 2.27 -2.26 -5.54 -3.90 5.28 5.07 -14.03%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.48 2.48 2.42 2.44 2.45 2.55 2.54 -1.57%
Adjusted Per Share Value based on latest NOSH - 8,777,219
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 44.78 152.13 109.39 69.46 40.35 169.25 125.71 -49.71%
EPS 4.26 3.28 -1.48 -5.00 -3.63 6.26 5.80 -18.57%
DPS 0.00 3.98 0.00 0.00 0.00 3.98 0.00 -
NAPS 2.4706 2.4705 2.4107 2.4301 2.4397 2.5393 2.5293 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.32 5.50 5.20 5.50 5.16 5.47 5.68 -
P/RPS 11.83 3.60 4.74 7.89 12.73 3.22 4.50 90.36%
P/EPS 124.32 167.11 -349.81 -109.59 -141.58 87.03 97.56 17.52%
EY 0.80 0.60 -0.29 -0.91 -0.71 1.15 1.03 -15.49%
DY 0.00 0.73 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 2.15 2.22 2.15 2.25 2.11 2.15 2.24 -2.69%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 01/06/21 26/02/21 26/11/20 27/08/20 29/06/20 28/02/20 29/11/19 -
Price 5.39 5.08 5.60 5.41 5.60 5.70 5.37 -
P/RPS 11.99 3.33 5.10 7.76 13.82 3.35 4.25 99.53%
P/EPS 125.96 154.35 -376.72 -107.79 -153.65 90.69 92.23 23.07%
EY 0.79 0.65 -0.27 -0.93 -0.65 1.10 1.08 -18.80%
DY 0.00 0.79 0.00 0.00 0.00 0.70 0.00 -
P/NAPS 2.17 2.05 2.31 2.22 2.29 2.24 2.11 1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment