[IHH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 86.1%
YoY- 331.93%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 6,120,286 3,555,176 14,912,485 11,076,386 7,288,022 3,642,687 11,520,932 -34.43%
PBT -489,389 -257,357 1,042,724 846,993 452,730 187,086 752,470 -
Tax -109,417 -109,303 -527,882 -372,168 -259,755 -196,028 -262,610 -44.24%
NP -598,806 -366,660 514,842 474,825 192,975 -8,942 489,860 -
-
NP to SH -440,428 -319,786 551,476 510,846 274,504 89,510 627,687 -
-
Tax Rate - - 50.63% 43.94% 57.38% 104.78% 34.90% -
Total Cost 6,719,092 3,921,836 14,397,643 10,601,561 7,095,047 3,651,629 11,031,072 -28.16%
-
Net Worth 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 0.81%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 350,959 - - - 252,817 -
Div Payout % - - 63.64% - - - 40.28% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 21,152,362 0.81%
NOSH 8,777,219 8,773,990 8,773,990 8,773,990 8,773,990 8,769,296 8,769,296 0.06%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -9.78% -10.31% 3.45% 4.29% 2.65% -0.25% 4.25% -
ROE -2.06% -1.49% 2.46% 2.29% 1.24% 0.41% 2.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 69.74 40.52 169.96 126.24 83.09 41.54 136.71 -36.18%
EPS -5.54 -3.90 5.28 5.07 2.63 0.78 6.54 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 2.44 2.45 2.55 2.54 2.53 2.50 2.51 -1.86%
Adjusted Per Share Value based on latest NOSH - 8,773,990
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 69.46 40.35 169.25 125.71 82.71 41.34 130.75 -34.43%
EPS -5.00 -3.63 6.26 5.80 3.12 1.02 7.12 -
DPS 0.00 0.00 3.98 0.00 0.00 0.00 2.87 -
NAPS 2.4301 2.4397 2.5393 2.5293 2.5186 2.4881 2.4006 0.81%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 5.50 5.16 5.47 5.68 5.80 5.77 5.39 -
P/RPS 7.89 12.73 3.22 4.50 6.98 13.89 3.94 58.94%
P/EPS -109.59 -141.58 87.03 97.56 185.33 565.29 72.37 -
EY -0.91 -0.71 1.15 1.03 0.54 0.18 1.38 -
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.56 -
P/NAPS 2.25 2.11 2.15 2.24 2.29 2.31 2.15 3.08%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 28/02/20 29/11/19 30/08/19 30/05/19 27/02/19 -
Price 5.41 5.60 5.70 5.37 5.79 5.48 5.66 -
P/RPS 7.76 13.82 3.35 4.25 6.97 13.19 4.14 52.08%
P/EPS -107.79 -153.65 90.69 92.23 185.01 536.88 75.99 -
EY -0.93 -0.65 1.10 1.08 0.54 0.19 1.32 -
DY 0.00 0.00 0.70 0.00 0.00 0.00 0.53 -
P/NAPS 2.22 2.29 2.24 2.11 2.29 2.19 2.25 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment