[IHH] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -74.79%
YoY- 37.32%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 10,021,885 7,390,412 4,948,611 2,475,355 8,455,468 6,160,600 4,096,322 81.07%
PBT 877,617 952,272 729,134 355,300 1,217,539 654,750 575,885 32.25%
Tax -269,625 -237,070 -172,688 -83,268 -165,444 -136,895 -127,980 63.97%
NP 607,992 715,202 556,446 272,032 1,052,095 517,855 447,905 22.48%
-
NP to SH 612,353 654,864 481,569 235,478 933,903 518,077 399,589 32.74%
-
Tax Rate 30.72% 24.90% 23.68% 23.44% 13.59% 20.91% 22.22% -
Total Cost 9,413,893 6,675,210 4,392,165 2,203,323 7,403,373 5,642,745 3,648,417 87.58%
-
Net Worth 21,975,571 21,965,916 21,732,345 21,489,425 22,321,758 22,250,217 20,634,513 4.26%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 246,916 - - - 246,195 - - -
Div Payout % 40.32% - - - 26.36% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,975,571 21,965,916 21,732,345 21,489,425 22,321,758 22,250,217 20,634,513 4.26%
NOSH 8,230,551 8,226,934 8,231,948 8,233,496 8,206,528 8,210,412 8,188,298 0.34%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 6.07% 9.68% 11.24% 10.99% 12.44% 8.41% 10.93% -
ROE 2.79% 2.98% 2.22% 1.10% 4.18% 2.33% 1.94% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 121.76 89.83 60.11 30.06 103.03 75.03 50.03 80.44%
EPS 7.44 7.96 5.85 2.86 11.38 6.31 4.88 32.29%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.67 2.67 2.64 2.61 2.72 2.71 2.52 3.91%
Adjusted Per Share Value based on latest NOSH - 8,233,496
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 113.74 83.88 56.16 28.09 95.96 69.92 46.49 81.07%
EPS 6.95 7.43 5.47 2.67 10.60 5.88 4.54 32.65%
DPS 2.80 0.00 0.00 0.00 2.79 0.00 0.00 -
NAPS 2.494 2.4929 2.4664 2.4389 2.5333 2.5252 2.3418 4.26%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 6.35 6.33 6.60 6.56 6.58 5.97 5.66 -
P/RPS 5.21 7.05 10.98 21.82 6.39 7.96 11.31 -40.21%
P/EPS 85.35 79.52 112.82 229.37 57.82 94.61 115.98 -18.41%
EY 1.17 1.26 0.89 0.44 1.73 1.06 0.86 22.66%
DY 0.47 0.00 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 2.38 2.37 2.50 2.51 2.42 2.20 2.25 3.79%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 26/11/15 26/08/15 -
Price 6.15 6.39 6.65 6.52 6.53 6.56 5.71 -
P/RPS 5.05 7.11 11.06 21.69 6.34 8.74 11.41 -41.77%
P/EPS 82.66 80.28 113.68 227.97 57.38 103.96 117.01 -20.59%
EY 1.21 1.25 0.88 0.44 1.74 0.96 0.85 26.40%
DY 0.49 0.00 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 2.30 2.39 2.52 2.50 2.40 2.42 2.27 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment