[IHH] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 29.65%
YoY- 0.59%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 4,948,611 2,475,355 8,455,468 6,160,600 4,096,322 2,002,971 7,344,019 -23.15%
PBT 729,134 355,300 1,217,539 654,750 575,885 232,937 1,221,176 -29.11%
Tax -172,688 -83,268 -165,444 -136,895 -127,980 -52,280 -277,892 -27.19%
NP 556,446 272,032 1,052,095 517,855 447,905 180,657 943,284 -29.68%
-
NP to SH 481,569 235,478 933,903 518,077 399,589 171,482 754,291 -25.87%
-
Tax Rate 23.68% 23.44% 13.59% 20.91% 22.22% 22.44% 22.76% -
Total Cost 4,392,165 2,203,323 7,403,373 5,642,745 3,648,417 1,822,314 6,400,735 -22.22%
-
Net Worth 21,732,345 21,489,425 22,321,758 22,250,217 20,634,513 19,842,918 19,428,708 7.76%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 246,195 - - - 244,899 -
Div Payout % - - 26.36% - - - 32.47% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 21,732,345 21,489,425 22,321,758 22,250,217 20,634,513 19,842,918 19,428,708 7.76%
NOSH 8,231,948 8,233,496 8,206,528 8,210,412 8,188,298 8,165,809 8,163,322 0.56%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.24% 10.99% 12.44% 8.41% 10.93% 9.02% 12.84% -
ROE 2.22% 1.10% 4.18% 2.33% 1.94% 0.86% 3.88% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 60.11 30.06 103.03 75.03 50.03 24.53 89.96 -23.58%
EPS 5.85 2.86 11.38 6.31 4.88 2.10 9.24 -26.28%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.64 2.61 2.72 2.71 2.52 2.43 2.38 7.16%
Adjusted Per Share Value based on latest NOSH - 8,228,333
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 56.16 28.09 95.96 69.92 46.49 22.73 83.35 -23.16%
EPS 5.47 2.67 10.60 5.88 4.53 1.95 8.56 -25.83%
DPS 0.00 0.00 2.79 0.00 0.00 0.00 2.78 -
NAPS 2.4664 2.4389 2.5333 2.5252 2.3418 2.252 2.205 7.76%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 6.60 6.56 6.58 5.97 5.66 6.01 4.82 -
P/RPS 10.98 21.82 6.39 7.96 11.31 24.50 5.36 61.36%
P/EPS 112.82 229.37 57.82 94.61 115.98 286.19 52.16 67.32%
EY 0.89 0.44 1.73 1.06 0.86 0.35 1.92 -40.13%
DY 0.00 0.00 0.46 0.00 0.00 0.00 0.62 -
P/NAPS 2.50 2.51 2.42 2.20 2.25 2.47 2.03 14.90%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 25/02/16 26/11/15 26/08/15 28/05/15 26/02/15 -
Price 6.65 6.52 6.53 6.56 5.71 5.80 5.48 -
P/RPS 11.06 21.69 6.34 8.74 11.41 23.65 6.09 48.90%
P/EPS 113.68 227.97 57.38 103.96 117.01 276.19 59.31 54.36%
EY 0.88 0.44 1.74 0.96 0.85 0.36 1.69 -35.30%
DY 0.00 0.00 0.46 0.00 0.00 0.00 0.55 -
P/NAPS 2.52 2.50 2.40 2.42 2.27 2.39 2.30 6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment