[TUNEPRO] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -184.0%
YoY- -717.96%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 434,716 331,922 228,139 117,449 450,533 333,301 223,298 55.72%
PBT -14,783 711 470 -19,798 34,682 31,585 24,180 -
Tax -3,439 -4,190 -3,167 -735 -6,478 -4,991 -2,642 19.15%
NP -18,222 -3,479 -2,697 -20,533 28,204 26,594 21,538 -
-
NP to SH -14,990 -2,861 -1,200 -15,449 18,392 17,375 15,097 -
-
Tax Rate - 589.31% 673.83% - 18.68% 15.80% 10.93% -
Total Cost 452,938 335,401 230,836 137,982 422,329 306,707 201,760 71.19%
-
Net Worth 563,819 571,337 571,337 563,819 578,855 571,337 571,337 -0.87%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 563,819 571,337 571,337 563,819 578,855 571,337 571,337 -0.87%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -4.19% -1.05% -1.18% -17.48% 6.26% 7.98% 9.65% -
ROE -2.66% -0.50% -0.21% -2.74% 3.18% 3.04% 2.64% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.83 44.15 30.35 15.62 59.93 44.34 29.70 55.74%
EPS -1.99 -0.38 -0.16 -2.06 2.45 2.31 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.76 0.75 0.77 0.76 0.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 751,759
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.68 44.04 30.27 15.58 59.78 44.23 29.63 55.71%
EPS -1.99 -0.38 -0.16 -2.05 2.44 2.31 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7481 0.7581 0.7581 0.7481 0.7681 0.7581 0.7581 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.425 0.455 0.415 0.44 0.435 0.315 0.33 -
P/RPS 0.73 1.03 1.37 2.82 0.73 0.71 1.11 -24.31%
P/EPS -21.31 -119.56 -259.98 -21.41 17.78 13.63 16.43 -
EY -4.69 -0.84 -0.38 -4.67 5.62 7.34 6.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.55 0.59 0.56 0.41 0.43 20.60%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 17/11/21 23/08/21 28/05/21 25/02/21 20/11/20 30/07/20 -
Price 0.40 0.51 0.435 0.41 0.43 0.355 0.275 -
P/RPS 0.69 1.16 1.43 2.62 0.72 0.80 0.93 -18.00%
P/EPS -20.06 -134.01 -272.51 -19.95 17.58 15.36 13.69 -
EY -4.98 -0.75 -0.37 -5.01 5.69 6.51 7.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.67 0.57 0.55 0.56 0.47 0.36 29.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment