[MPHBCAP] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 82.06%
YoY- -48.85%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 116,535 456,488 323,623 212,948 101,382 380,776 293,351 -45.92%
PBT 33,334 107,212 57,911 35,722 16,887 106,184 60,794 -32.98%
Tax -8,037 -19,832 -13,569 -9,039 -3,497 -20,677 -15,434 -35.24%
NP 25,297 87,380 44,342 26,683 13,390 85,507 45,360 -32.22%
-
NP to SH 16,944 55,174 23,521 13,722 7,537 63,365 34,398 -37.60%
-
Tax Rate 24.11% 18.50% 23.43% 25.30% 20.71% 19.47% 25.39% -
Total Cost 91,238 369,108 279,281 186,265 87,992 295,269 247,991 -48.62%
-
Net Worth 1,658,799 1,644,499 1,608,750 1,594,450 1,587,300 1,580,150 1,551,550 4.55%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,658,799 1,644,499 1,608,750 1,594,450 1,587,300 1,580,150 1,551,550 4.55%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 21.71% 19.14% 13.70% 12.53% 13.21% 22.46% 15.46% -
ROE 1.02% 3.36% 1.46% 0.86% 0.47% 4.01% 2.22% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.30 63.84 45.26 29.78 14.18 53.26 41.03 -45.92%
EPS 2.37 7.72 3.29 1.92 1.05 8.86 4.81 -37.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.30 2.25 2.23 2.22 2.21 2.17 4.55%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.30 63.84 45.26 29.78 14.18 53.26 41.03 -45.92%
EPS 2.37 7.72 3.29 1.92 1.05 8.86 4.81 -37.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.30 2.25 2.23 2.22 2.21 2.17 4.55%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.57 1.25 1.34 1.33 1.48 1.59 1.43 -
P/RPS 9.63 1.96 2.96 4.47 10.44 2.99 3.49 96.60%
P/EPS 66.25 16.20 40.73 69.30 140.40 17.94 29.72 70.56%
EY 1.51 6.17 2.45 1.44 0.71 5.57 3.36 -41.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.54 0.60 0.60 0.67 0.72 0.66 2.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 29/11/16 24/08/16 26/05/16 22/02/16 19/11/15 -
Price 1.63 1.41 1.21 1.38 1.39 1.52 1.58 -
P/RPS 10.00 2.21 2.67 4.63 9.80 2.85 3.85 88.84%
P/EPS 68.78 18.27 36.78 71.91 131.86 17.15 32.84 63.62%
EY 1.45 5.47 2.72 1.39 0.76 5.83 3.04 -38.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.54 0.62 0.63 0.69 0.73 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment