[MPHBCAP] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -8.24%
YoY- -20.62%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 448,471 475,521 477,844 401,831 383,424 344,477 80,054 33.25%
PBT 92,147 80,437 103,878 101,024 101,187 255,095 19,675 29.33%
Tax -22,805 -11,045 -15,584 -19,133 -32,604 -15,972 -5,510 26.69%
NP 69,342 69,392 88,294 81,891 68,583 239,123 14,165 30.28%
-
NP to SH 35,439 61,741 59,117 51,462 64,830 241,252 14,413 16.16%
-
Tax Rate 24.75% 13.73% 15.00% 18.94% 32.22% 6.26% 28.01% -
Total Cost 379,129 406,129 389,550 319,940 314,841 105,354 65,889 33.84%
-
Net Worth 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 715,000 11.28%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 715,000 11.28%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 15.46% 14.59% 18.48% 20.38% 17.89% 69.42% 17.69% -
ROE 2.61% 4.57% 3.55% 3.23% 4.30% 18.75% 2.02% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 62.72 66.51 66.83 56.20 53.63 48.18 11.20 33.24%
EPS 4.96 8.64 8.27 7.20 9.07 33.74 2.02 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 2.33 2.23 2.11 1.80 1.00 11.28%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 62.72 66.51 66.83 56.20 53.63 48.18 11.20 33.24%
EPS 4.96 8.64 8.27 7.20 9.07 33.74 2.02 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 2.33 2.23 2.11 1.80 1.00 11.28%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.02 1.28 1.63 1.33 1.70 2.15 1.37 -
P/RPS 1.63 1.92 2.44 2.37 3.17 4.46 12.24 -28.52%
P/EPS 20.58 14.82 19.71 18.48 18.75 6.37 67.96 -18.04%
EY 4.86 6.75 5.07 5.41 5.33 15.69 1.47 22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.70 0.60 0.81 1.19 1.37 -14.36%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 23/08/18 22/08/17 24/08/16 19/08/15 20/08/14 - -
Price 1.13 1.27 1.50 1.38 1.57 2.55 0.00 -
P/RPS 1.80 1.91 2.24 2.46 2.93 5.29 0.00 -
P/EPS 22.80 14.71 18.14 19.17 17.32 7.56 0.00 -
EY 4.39 6.80 5.51 5.22 5.78 13.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.64 0.62 0.74 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment