[MPHBCAP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -101.55%
YoY- 98.5%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 66,240 52,384 18,064 8,873 20,612 353,704 240,255 -57.53%
PBT 199,716 188,334 -7,741 -1,735 -5,135 31,317 4,116 1220.95%
Tax 3,892 7,157 -7,095 3,579 900 -7,582 -3,595 -
NP 203,608 195,491 -14,836 1,844 -4,235 23,735 521 5187.49%
-
NP to SH 200,442 192,369 -10,773 -314 20,230 4,659 -6,794 -
-
Tax Rate -1.95% -3.80% - - - 24.21% 87.34% -
Total Cost -137,368 -143,107 32,900 7,029 24,847 329,969 239,734 -
-
Net Worth 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.20%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 357 357 - - - - - -
Div Payout % 0.18% 0.19% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.20%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 307.38% 373.19% -82.13% 20.78% -20.55% 6.71% 0.22% -
ROE 11.68% 9.61% -0.58% -0.02% 1.09% 0.25% -0.37% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.27 7.33 2.53 1.24 2.88 49.47 33.60 -57.52%
EPS 28.00 26.90 -1.50 0.00 2.80 0.70 -1.00 -
DPS 0.05 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.80 2.60 2.60 2.60 2.60 2.60 -5.18%
Adjusted Per Share Value based on latest NOSH - 715,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.26 7.33 2.53 1.24 2.88 49.47 33.60 -57.55%
EPS 28.03 26.90 -1.50 0.00 2.80 0.70 -1.00 -
DPS 0.05 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3992 2.80 2.60 2.60 2.60 2.60 2.60 -5.20%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.95 1.40 1.43 1.32 1.28 1.37 1.48 -
P/RPS 10.25 19.11 56.60 106.37 44.40 2.77 4.40 75.46%
P/EPS 3.39 5.20 -94.91 -3,005.73 45.24 210.25 -155.76 -
EY 29.52 19.22 -1.05 -0.03 2.21 0.48 -0.64 -
DY 0.05 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.55 0.51 0.49 0.53 0.57 -20.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 23/11/22 17/08/22 20/05/22 23/02/22 25/11/21 26/08/21 -
Price 0.99 0.90 1.48 1.57 1.36 1.31 1.46 -
P/RPS 10.68 12.28 58.58 126.51 47.18 2.65 4.34 81.97%
P/EPS 3.53 3.35 -98.23 -3,575.00 48.07 201.04 -153.65 -
EY 28.33 29.89 -1.02 -0.03 2.08 0.50 -0.65 -
DY 0.05 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.57 0.60 0.52 0.50 0.56 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment