[MPHBCAP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 1885.66%
YoY- 4028.98%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 18,005 9,522 66,240 52,384 18,064 8,873 20,612 -8.64%
PBT 17,053 10,157 199,716 188,334 -7,741 -1,735 -5,135 -
Tax -2,643 -1,322 3,892 7,157 -7,095 3,579 900 -
NP 14,410 8,835 203,608 195,491 -14,836 1,844 -4,235 -
-
NP to SH 14,191 8,733 200,442 192,369 -10,773 -314 20,230 -21.10%
-
Tax Rate 15.50% 13.02% -1.95% -3.80% - - - -
Total Cost 3,595 687 -137,368 -143,107 32,900 7,029 24,847 -72.53%
-
Net Worth 1,693,711 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 -6.03%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 35,285 35,455 357 357 - - - -
Div Payout % 248.65% 405.99% 0.18% 0.19% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,693,711 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 -6.03%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 80.03% 92.79% 307.38% 373.19% -82.13% 20.78% -20.55% -
ROE 0.84% 0.51% 11.68% 9.61% -0.58% -0.02% 1.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.55 1.34 9.27 7.33 2.53 1.24 2.88 -7.81%
EPS 2.00 1.20 28.00 26.90 -1.50 0.00 2.80 -20.14%
DPS 5.00 5.00 0.05 0.05 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.40 2.80 2.60 2.60 2.60 -5.21%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.52 1.33 9.26 7.33 2.53 1.24 2.88 -8.53%
EPS 1.98 1.22 28.03 26.90 -1.50 0.00 2.80 -20.67%
DPS 4.94 4.96 0.05 0.05 0.00 0.00 0.00 -
NAPS 2.3688 2.3802 2.3992 2.80 2.60 2.60 2.60 -6.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.03 0.995 0.95 1.40 1.43 1.32 1.28 -
P/RPS 40.37 74.10 10.25 19.11 56.60 106.37 44.40 -6.16%
P/EPS 51.22 80.79 3.39 5.20 -94.91 -3,005.73 45.24 8.65%
EY 1.95 1.24 29.52 19.22 -1.05 -0.03 2.21 -8.02%
DY 4.85 5.03 0.05 0.04 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.40 0.50 0.55 0.51 0.49 -8.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 17/08/23 18/05/23 28/02/23 23/11/22 17/08/22 20/05/22 23/02/22 -
Price 1.01 1.00 0.99 0.90 1.48 1.57 1.36 -
P/RPS 39.59 74.47 10.68 12.28 58.58 126.51 47.18 -11.06%
P/EPS 50.23 81.20 3.53 3.35 -98.23 -3,575.00 48.07 2.98%
EY 1.99 1.23 28.33 29.89 -1.02 -0.03 2.08 -2.91%
DY 4.95 5.00 0.05 0.06 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.32 0.57 0.60 0.52 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment