[MPHBCAP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -3330.89%
YoY- -58.57%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 9,522 66,240 52,384 18,064 8,873 20,612 353,704 -91.03%
PBT 10,157 199,716 188,334 -7,741 -1,735 -5,135 31,317 -52.82%
Tax -1,322 3,892 7,157 -7,095 3,579 900 -7,582 -68.82%
NP 8,835 203,608 195,491 -14,836 1,844 -4,235 23,735 -48.28%
-
NP to SH 8,733 200,442 192,369 -10,773 -314 20,230 4,659 52.08%
-
Tax Rate 13.02% -1.95% -3.80% - - - 24.21% -
Total Cost 687 -137,368 -143,107 32,900 7,029 24,847 329,969 -98.37%
-
Net Worth 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.72%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 35,455 357 357 - - - - -
Div Payout % 405.99% 0.18% 0.19% - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.72%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 92.79% 307.38% 373.19% -82.13% 20.78% -20.55% 6.71% -
ROE 0.51% 11.68% 9.61% -0.58% -0.02% 1.09% 0.25% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.34 9.27 7.33 2.53 1.24 2.88 49.47 -91.00%
EPS 1.20 28.00 26.90 -1.50 0.00 2.80 0.70 43.28%
DPS 5.00 0.05 0.05 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.80 2.60 2.60 2.60 2.60 -5.20%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.33 9.26 7.33 2.53 1.24 2.88 49.47 -91.04%
EPS 1.22 28.03 26.90 -1.50 0.00 2.80 0.70 44.87%
DPS 4.96 0.05 0.05 0.00 0.00 0.00 0.00 -
NAPS 2.3802 2.3992 2.80 2.60 2.60 2.60 2.60 -5.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.995 0.95 1.40 1.43 1.32 1.28 1.37 -
P/RPS 74.10 10.25 19.11 56.60 106.37 44.40 2.77 796.24%
P/EPS 80.79 3.39 5.20 -94.91 -3,005.73 45.24 210.25 -47.17%
EY 1.24 29.52 19.22 -1.05 -0.03 2.21 0.48 88.38%
DY 5.03 0.05 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.50 0.55 0.51 0.49 0.53 -15.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 28/02/23 23/11/22 17/08/22 20/05/22 23/02/22 25/11/21 -
Price 1.00 0.99 0.90 1.48 1.57 1.36 1.31 -
P/RPS 74.47 10.68 12.28 58.58 126.51 47.18 2.65 826.20%
P/EPS 81.20 3.53 3.35 -98.23 -3,575.00 48.07 201.04 -45.38%
EY 1.23 28.33 29.89 -1.02 -0.03 2.08 0.50 82.33%
DY 5.00 0.05 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.32 0.57 0.60 0.52 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment