[MPHBCAP] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -102.02%
YoY- 98.5%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 13,856 34,320 9,191 8,873 11,174 113,449 121,111 -76.33%
PBT 11,382 196,075 -6,006 -1,735 7,553 27,201 44,129 -59.38%
Tax -3,265 14,252 -10,674 3,579 742 -3,987 -9,287 -50.09%
NP 8,117 210,327 -16,680 1,844 8,295 23,214 34,842 -62.03%
-
NP to SH 8,073 203,142 -10,459 -314 15,571 11,453 14,134 -31.08%
-
Tax Rate 28.69% -7.27% - - -9.82% 14.66% 21.05% -
Total Cost 5,739 -176,007 25,871 7,029 2,879 90,235 86,269 -83.50%
-
Net Worth 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.20%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 1,858,999 1,858,999 -5.20%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 58.58% 612.84% -181.48% 20.78% 74.23% 20.46% 28.77% -
ROE 0.47% 10.15% -0.56% -0.02% 0.84% 0.62% 0.76% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.94 4.80 1.29 1.24 1.56 15.87 16.94 -76.32%
EPS 1.10 28.40 -1.50 0.00 2.20 1.60 2.00 -32.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.80 2.60 2.60 2.60 2.60 2.60 -5.18%
Adjusted Per Share Value based on latest NOSH - 715,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.94 4.80 1.29 1.24 1.56 15.87 16.94 -76.32%
EPS 1.13 28.40 -1.50 0.00 2.20 1.60 2.00 -31.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3992 2.80 2.60 2.60 2.60 2.60 2.60 -5.20%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.95 1.40 1.43 1.32 1.28 1.37 1.48 -
P/RPS 49.01 29.17 111.24 106.37 81.90 8.63 8.74 214.64%
P/EPS 84.11 4.93 -97.76 -3,005.73 58.78 85.53 74.87 8.04%
EY 1.19 20.29 -1.02 -0.03 1.70 1.17 1.34 -7.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.55 0.51 0.49 0.53 0.57 -20.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 23/11/22 17/08/22 20/05/22 23/02/22 25/11/21 26/08/21 -
Price 0.99 0.90 1.48 1.57 1.36 1.31 1.46 -
P/RPS 51.07 18.75 115.13 126.51 87.02 8.26 8.62 226.36%
P/EPS 87.65 3.17 -101.18 -3,575.00 62.45 81.78 73.86 12.05%
EY 1.14 31.57 -0.99 -0.03 1.60 1.22 1.35 -10.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.57 0.60 0.52 0.50 0.56 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment