[TITIJYA] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 78.95%
YoY- 25.37%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 84,530 340,650 274,159 153,919 87,729 283,848 201,033 -43.84%
PBT 27,545 111,083 87,446 56,611 31,039 96,443 70,681 -46.61%
Tax -6,911 -30,332 -25,046 -15,466 -8,047 -25,148 -19,442 -49.78%
NP 20,634 80,751 62,400 41,145 22,992 71,295 51,239 -45.43%
-
NP to SH 20,632 80,936 62,600 41,145 22,992 71,295 51,239 -45.44%
-
Tax Rate 25.09% 27.31% 28.64% 27.32% 25.93% 26.08% 27.51% -
Total Cost 63,896 259,899 211,759 112,774 64,737 212,553 149,794 -43.30%
-
Net Worth 503,392 472,823 454,440 433,290 428,247 353,097 322,835 34.43%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 15,878 - - 14,040 12,281 - -
Div Payout % - 19.62% - - 61.07% 17.23% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 503,392 472,823 454,440 433,290 428,247 353,097 322,835 34.43%
NOSH 354,501 352,853 352,279 352,268 351,022 307,041 296,179 12.71%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 24.41% 23.70% 22.76% 26.73% 26.21% 25.12% 25.49% -
ROE 4.10% 17.12% 13.78% 9.50% 5.37% 20.19% 15.87% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 23.84 96.54 77.82 43.69 24.99 92.45 67.88 -50.18%
EPS 5.82 22.94 17.77 11.68 6.55 23.22 17.30 -51.59%
DPS 0.00 4.50 0.00 0.00 4.00 4.00 0.00 -
NAPS 1.42 1.34 1.29 1.23 1.22 1.15 1.09 19.26%
Adjusted Per Share Value based on latest NOSH - 353,171
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.91 23.81 19.16 10.76 6.13 19.84 14.05 -43.83%
EPS 1.44 5.66 4.37 2.88 1.61 4.98 3.58 -45.47%
DPS 0.00 1.11 0.00 0.00 0.98 0.86 0.00 -
NAPS 0.3518 0.3304 0.3176 0.3028 0.2993 0.2468 0.2256 34.43%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.60 1.99 1.98 1.85 2.49 2.44 1.88 -
P/RPS 6.71 2.06 2.54 4.23 9.96 2.64 2.77 80.27%
P/EPS 27.49 8.68 11.14 15.84 38.02 10.51 10.87 85.51%
EY 3.64 11.53 8.97 6.31 2.63 9.52 9.20 -46.07%
DY 0.00 2.26 0.00 0.00 1.61 1.64 0.00 -
P/NAPS 1.13 1.49 1.53 1.50 2.04 2.12 1.72 -24.40%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 28/05/15 16/02/15 28/11/14 27/08/14 21/05/14 -
Price 1.79 1.81 1.90 2.00 2.20 2.56 2.12 -
P/RPS 7.51 1.87 2.44 4.58 8.80 2.77 3.12 79.51%
P/EPS 30.76 7.89 10.69 17.12 33.59 11.02 12.25 84.63%
EY 3.25 12.67 9.35 5.84 2.98 9.07 8.16 -45.83%
DY 0.00 2.49 0.00 0.00 1.82 1.56 0.00 -
P/NAPS 1.26 1.35 1.47 1.63 1.80 2.23 1.94 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment