[SOLID] QoQ Cumulative Quarter Result on 31-Oct-2017 [#2]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
27-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Oct-2017 [#2]
Profit Trend
QoQ- 92.52%
YoY- -53.03%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 29,493 129,415 98,933 63,080 32,466 125,447 93,282 -53.68%
PBT 339 4,486 4,073 1,886 966 7,856 5,141 -83.75%
Tax -203 -1,814 -1,454 -696 -346 -2,965 -2,035 -78.58%
NP 136 2,672 2,619 1,190 620 4,891 3,106 -87.64%
-
NP to SH 136 2,661 2,615 1,184 615 4,911 3,129 -87.70%
-
Tax Rate 59.88% 40.44% 35.70% 36.90% 35.82% 37.74% 39.58% -
Total Cost 29,357 126,743 96,314 61,890 31,846 120,556 90,176 -52.77%
-
Net Worth 140,880 140,641 140,599 140,454 137,959 138,173 135,755 2.50%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - 781 - - - 1,331 496 -
Div Payout % - 29.36% - - - 27.12% 15.87% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 140,880 140,641 140,599 140,454 137,959 138,173 135,755 2.50%
NOSH 391,919 391,336 390,857 167,426 166,216 166,474 165,555 77.90%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 0.46% 2.06% 2.65% 1.89% 1.91% 3.90% 3.33% -
ROE 0.10% 1.89% 1.86% 0.84% 0.45% 3.55% 2.30% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 7.54 33.13 25.33 37.73 19.53 75.36 56.34 -73.93%
EPS 0.03 0.68 0.67 0.71 0.37 2.95 1.89 -93.73%
DPS 0.00 0.20 0.00 0.00 0.00 0.80 0.30 -
NAPS 0.36 0.36 0.36 0.84 0.83 0.83 0.82 -42.32%
Adjusted Per Share Value based on latest NOSH - 167,426
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 5.78 25.35 19.38 12.36 6.36 24.58 18.28 -53.68%
EPS 0.03 0.52 0.51 0.23 0.12 0.96 0.61 -86.65%
DPS 0.00 0.15 0.00 0.00 0.00 0.26 0.10 -
NAPS 0.276 0.2755 0.2755 0.2752 0.2703 0.2707 0.266 2.49%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.315 0.35 0.33 0.995 1.26 1.23 1.34 -
P/RPS 4.18 1.06 1.30 2.64 6.45 1.63 2.38 45.71%
P/EPS 906.40 51.38 49.29 140.52 340.54 41.69 70.90 449.29%
EY 0.11 1.95 2.03 0.71 0.29 2.40 1.41 -81.82%
DY 0.00 0.57 0.00 0.00 0.00 0.65 0.22 -
P/NAPS 0.87 0.97 0.92 1.18 1.52 1.48 1.63 -34.27%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 27/09/18 27/06/18 20/03/18 27/12/17 27/09/17 30/06/17 28/03/17 -
Price 0.315 0.35 0.345 0.345 1.03 1.31 1.27 -
P/RPS 4.18 1.06 1.36 0.91 5.27 1.74 2.25 51.29%
P/EPS 906.40 51.38 51.53 48.72 278.38 44.41 67.20 469.33%
EY 0.11 1.95 1.94 2.05 0.36 2.25 1.49 -82.48%
DY 0.00 0.57 0.00 0.00 0.00 0.61 0.24 -
P/NAPS 0.87 0.97 0.96 0.41 1.24 1.58 1.55 -32.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment