[SASBADI] QoQ Cumulative Quarter Result on 30-Nov-2024 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 169.62%
YoY- 684.59%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 34,060 89,804 66,237 50,270 15,253 96,360 79,568 -43.11%
PBT 7,844 3,230 9,671 8,655 -1,186 13,093 16,396 -38.74%
Tax -2,039 -1,077 -3,407 -2,636 193 -2,912 -4,738 -42.91%
NP 5,805 2,153 6,264 6,019 -993 10,181 11,658 -37.09%
-
NP to SH 5,805 2,153 6,264 6,019 -993 10,181 11,658 -37.09%
-
Tax Rate 25.99% 33.34% 35.23% 30.46% - 22.24% 28.90% -
Total Cost 28,255 87,651 59,973 44,251 16,246 86,179 67,910 -44.17%
-
Net Worth 157,127 152,647 157,008 156,358 151,796 151,397 154,567 1.09%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - 3,271 2,180 2,171 - 3,244 2,146 -
Div Payout % - 151.93% 34.81% 36.08% - 31.87% 18.41% -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 157,127 152,647 157,008 156,358 151,796 151,397 154,567 1.09%
NOSH 436,466 436,134 436,134 434,834 433,704 433,184 431,174 0.81%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 17.04% 2.40% 9.46% 11.97% -6.51% 10.57% 14.65% -
ROE 3.69% 1.41% 3.99% 3.85% -0.65% 6.72% 7.54% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 7.80 20.59 15.19 11.57 3.52 22.28 18.53 -43.74%
EPS 1.33 0.50 1.44 1.39 -0.23 2.38 2.73 -38.00%
DPS 0.00 0.75 0.50 0.50 0.00 0.75 0.50 -
NAPS 0.36 0.35 0.36 0.36 0.35 0.35 0.36 0.00%
Adjusted Per Share Value based on latest NOSH - 436,466
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 7.80 20.58 15.18 11.52 3.49 22.08 18.23 -43.13%
EPS 1.33 0.49 1.44 1.38 -0.23 2.33 2.67 -37.08%
DPS 0.00 0.75 0.50 0.50 0.00 0.74 0.49 -
NAPS 0.36 0.3497 0.3597 0.3582 0.3478 0.3469 0.3541 1.10%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.15 0.15 0.17 0.155 0.17 0.19 0.18 -
P/RPS 1.92 0.73 1.12 1.34 4.83 0.85 0.97 57.45%
P/EPS 11.28 30.39 11.84 11.18 -74.25 8.07 6.63 42.37%
EY 8.87 3.29 8.45 8.94 -1.35 12.39 15.08 -29.73%
DY 0.00 5.00 2.94 3.23 0.00 3.95 2.78 -
P/NAPS 0.42 0.43 0.47 0.43 0.49 0.54 0.50 -10.94%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 28/10/24 25/07/24 24/04/24 30/01/24 30/10/23 26/07/23 -
Price 0.165 0.15 0.175 0.185 0.17 0.17 0.21 -
P/RPS 2.11 0.73 1.15 1.60 4.83 0.76 1.13 51.46%
P/EPS 12.41 30.39 12.18 13.35 -74.25 7.22 7.73 36.98%
EY 8.06 3.29 8.21 7.49 -1.35 13.84 12.93 -26.96%
DY 0.00 5.00 2.86 2.70 0.00 4.41 2.38 -
P/NAPS 0.46 0.43 0.49 0.51 0.49 0.49 0.58 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment