[ECONBHD] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 88.16%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 375,983 273,866 177,184 81,859 373,396 274,930 182,895 61.88%
PBT -10,924 -2,612 -3,844 -3,514 -31,330 -22,344 -9,636 8.74%
Tax -4,756 -4,067 -2,618 -1,311 -9,414 -5,056 -1,536 112.87%
NP -15,680 -6,679 -6,462 -4,825 -40,744 -27,400 -11,172 25.43%
-
NP to SH -15,680 -6,679 -6,462 -4,825 -40,744 -27,400 -11,172 25.43%
-
Tax Rate - - - - - - - -
Total Cost 391,663 280,545 183,646 86,684 414,140 302,330 194,067 59.90%
-
Net Worth 382,725 396,900 396,900 396,900 396,900 411,074 425,250 -6.80%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 382,725 396,900 396,900 396,900 396,900 411,074 425,250 -6.80%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -4.17% -2.44% -3.65% -5.89% -10.91% -9.97% -6.11% -
ROE -4.10% -1.68% -1.63% -1.22% -10.27% -6.67% -2.63% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.52 19.32 12.50 5.77 26.34 19.40 12.90 61.89%
EPS -1.11 -0.47 -0.46 -0.34 -2.87 -1.93 -0.79 25.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.28 0.28 0.28 0.29 0.30 -6.80%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.52 19.32 12.50 5.77 26.34 19.40 12.90 61.89%
EPS -1.11 -0.47 -0.46 -0.34 -2.87 -1.93 -0.79 25.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.28 0.28 0.28 0.29 0.30 -6.80%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.185 0.205 0.17 0.175 0.20 0.29 0.325 -
P/RPS 0.70 1.06 1.36 3.03 0.76 1.50 2.52 -57.52%
P/EPS -16.72 -43.51 -37.29 -51.41 -6.96 -15.00 -41.24 -45.31%
EY -5.98 -2.30 -2.68 -1.95 -14.37 -6.67 -2.43 82.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.61 0.63 0.71 1.00 1.08 -25.88%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 23/02/23 25/11/22 29/08/22 25/05/22 23/02/22 -
Price 0.31 0.18 0.22 0.165 0.17 0.23 0.305 -
P/RPS 1.17 0.93 1.76 2.86 0.65 1.19 2.36 -37.44%
P/EPS -28.02 -38.20 -48.26 -48.47 -5.91 -11.90 -38.70 -19.41%
EY -3.57 -2.62 -2.07 -2.06 -16.91 -8.40 -2.58 24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.64 0.79 0.59 0.61 0.79 1.02 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment