[ECONBHD] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 52.63%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 375,983 365,154 354,368 327,436 373,396 366,573 365,790 1.85%
PBT -10,924 -3,482 -7,688 -14,056 -31,330 -29,792 -19,272 -31.57%
Tax -4,756 -5,422 -5,236 -5,244 -9,414 -6,741 -3,072 33.93%
NP -15,680 -8,905 -12,924 -19,300 -40,744 -36,533 -22,344 -21.08%
-
NP to SH -15,680 -8,905 -12,924 -19,300 -40,744 -36,533 -22,344 -21.08%
-
Tax Rate - - - - - - - -
Total Cost 391,663 374,059 367,292 346,736 414,140 403,106 388,134 0.60%
-
Net Worth 382,725 396,900 396,900 396,900 396,900 411,074 425,250 -6.80%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 382,725 396,900 396,900 396,900 396,900 411,074 425,250 -6.80%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 1,417,500 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -4.17% -2.44% -3.65% -5.89% -10.91% -9.97% -6.11% -
ROE -4.10% -2.24% -3.26% -4.86% -10.27% -8.89% -5.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.52 25.76 25.00 23.10 26.34 25.86 25.81 1.83%
EPS -1.11 -0.63 -0.92 -1.36 -2.87 -2.57 -1.58 -21.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.28 0.28 0.28 0.29 0.30 -6.80%
Adjusted Per Share Value based on latest NOSH - 1,417,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 19.79 19.22 18.65 17.23 19.65 19.29 19.25 1.86%
EPS -0.83 -0.47 -0.68 -1.02 -2.14 -1.92 -1.18 -20.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.2089 0.2089 0.2089 0.2089 0.2164 0.2238 -6.80%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.185 0.205 0.17 0.175 0.20 0.29 0.325 -
P/RPS 0.70 0.80 0.68 0.76 0.76 1.12 1.26 -32.49%
P/EPS -16.72 -32.63 -18.65 -12.85 -6.96 -11.25 -20.62 -13.07%
EY -5.98 -3.06 -5.36 -7.78 -14.37 -8.89 -4.85 15.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.61 0.63 0.71 1.00 1.08 -25.88%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 23/02/23 25/11/22 29/08/22 25/05/22 23/02/22 -
Price 0.31 0.18 0.22 0.165 0.17 0.23 0.305 -
P/RPS 1.17 0.70 0.88 0.71 0.65 0.89 1.18 -0.56%
P/EPS -28.02 -28.65 -24.13 -12.12 -5.91 -8.92 -19.35 28.08%
EY -3.57 -3.49 -4.14 -8.25 -16.91 -11.21 -5.17 -21.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.64 0.79 0.59 0.61 0.79 1.02 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment