[ECONBHD] YoY Quarter Result on 31-Mar-2022 [#3]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -201.79%
YoY- -721.49%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 99,012 96,683 92,035 129,604 99,304 138,260 205,046 -11.41%
PBT -1,533 1,232 -12,706 5,051 4,902 22,388 28,167 -
Tax -1,225 -1,449 -3,521 -2,440 -3,583 -643 -4,450 -19.32%
NP -2,758 -217 -16,227 2,611 1,319 21,745 23,717 -
-
NP to SH -2,758 -217 -16,227 2,611 1,319 21,745 23,717 -
-
Tax Rate - 117.61% - 48.31% 73.09% 2.87% 15.80% -
Total Cost 101,770 96,900 108,262 126,993 97,985 116,515 181,329 -9.16%
-
Net Worth 368,549 396,900 411,074 416,511 401,250 374,500 361,125 0.33%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 13,375 -
Div Payout % - - - - - - 56.39% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 368,549 396,900 411,074 416,511 401,250 374,500 361,125 0.33%
NOSH 1,417,500 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 0.97%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -2.79% -0.22% -17.63% 2.01% 1.33% 15.73% 11.57% -
ROE -0.75% -0.05% -3.95% 0.63% 0.33% 5.81% 6.57% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.98 6.82 6.49 9.65 7.42 10.34 15.33 -12.27%
EPS -0.19 -0.02 -1.14 0.19 0.10 1.63 1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.26 0.28 0.29 0.31 0.30 0.28 0.27 -0.62%
Adjusted Per Share Value based on latest NOSH - 1,417,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.98 6.82 6.49 9.14 7.01 9.75 14.47 -11.43%
EPS -0.19 -0.02 -1.14 0.18 0.09 1.53 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
NAPS 0.26 0.28 0.29 0.2938 0.2831 0.2642 0.2548 0.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.52 0.205 0.29 0.48 0.405 0.505 0.985 -
P/RPS 7.44 3.01 4.47 4.98 5.45 4.89 6.43 2.45%
P/EPS -267.26 -1,339.11 -25.33 247.00 410.68 31.06 55.55 -
EY -0.37 -0.07 -3.95 0.40 0.24 3.22 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -
P/NAPS 2.00 0.73 1.00 1.55 1.35 1.80 3.65 -9.53%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 25/05/22 27/05/21 28/05/20 27/05/19 23/05/18 -
Price 0.505 0.18 0.23 0.44 0.59 0.60 0.665 -
P/RPS 7.23 2.64 3.54 4.56 7.95 5.80 4.34 8.86%
P/EPS -259.55 -1,175.81 -20.09 226.42 598.28 36.91 37.50 -
EY -0.39 -0.09 -4.98 0.44 0.17 2.71 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 1.94 0.64 0.79 1.42 1.97 2.14 2.46 -3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment