[REACH] QoQ Cumulative Quarter Result on 28-Feb-2015

Stock
[REACH] REACH ENERGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
28-Feb-2015
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
Revenue 41,106 27,598 41,106 0 12,308 0 331 2889.20%
PBT -21,901 -5,948 -21,901 0 -2,502 0 -28,184 -16.28%
Tax -10,252 -5,031 -10,252 0 -2,339 0 -117 2237.95%
NP -32,153 -10,979 -32,153 0 -4,841 0 -28,301 9.40%
-
NP to SH -32,153 -10,979 -32,153 0 -4,841 0 -28,301 9.40%
-
Tax Rate - - - - - - - -
Total Cost 73,259 38,577 73,259 0 17,149 0 28,632 93.86%
-
Net Worth 535,883 66,093,581 0 0 55,752,973 7,546,933 -273 -
Dividend
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
Net Worth 535,883 66,093,581 0 0 55,752,973 7,546,933 -273 -
NOSH 26,794,167 61,380,001 267,941 94,336,668 94,336,668 94,336,668 65,185 6847.61%
Ratio Analysis
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
NP Margin -78.22% -39.78% -78.22% 0.00% -39.33% 0.00% -8,550.15% -
ROE -6.00% -0.02% 0.00% 0.00% -0.01% 0.00% 0.00% -
Per Share
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
RPS 0.15 0.03 15.34 0.00 0.01 0.00 0.51 -57.78%
EPS -0.12 -0.01 -12.00 0.00 0.00 0.00 -0.03 165.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.602 0.00 0.00 0.591 0.08 -0.0042 -
Adjusted Per Share Value based on latest NOSH - 277,971,610
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
RPS 0.02 0.02 0.02 0.00 0.01 0.00 0.00 -
EPS -0.02 -0.01 -0.02 0.00 0.00 0.00 -0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0031 0.3789 0.00 0.00 0.3196 0.0433 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
Date 31/12/15 31/07/15 30/06/15 27/02/15 30/01/15 31/12/14 - -
Price 0.635 0.61 0.595 0.625 0.62 0.595 0.00 -
P/RPS 0.00 2,426.69 3.88 0.00 4,752.09 0.00 0.00 -
P/EPS 0.00 -6,100.00 -4.96 0.00 -12,081.95 0.00 0.00 -
EY 0.00 -0.02 -20.17 0.00 -0.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.75 1.01 0.00 0.00 1.05 7.44 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 31/07/14 CAGR
Date 29/02/16 09/09/15 - - 25/03/15 - 30/09/14 -
Price 0.655 0.595 0.00 0.00 0.625 0.00 0.645 -
P/RPS 0.00 2,367.02 0.00 0.00 4,790.41 0.00 127.02 -
P/EPS 0.00 -5,950.00 0.00 0.00 -12,179.39 0.00 -1.49 -
EY 0.00 -0.02 0.00 0.00 -0.01 0.00 -67.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 32.75 0.99 0.00 0.00 1.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment