[REACH] YoY TTM Result on 28-Feb-2015

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
28-Feb-2015
Profit Trend
QoQ- -10392.76%
YoY- -10392.76%
View:
Show?
TTM Result
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
Revenue 5,710,956 4,398,279 12,639 335 430677.10%
PBT -2,583,807 -2,378,628 -30,686 -30,353 4445.47%
Tax -1,425,768 -1,098,883 -2,456 -117 322775.64%
NP -4,009,575 -3,477,511 -33,142 -30,470 6507.55%
-
NP to SH -4,009,575 -3,477,511 -33,142 -30,470 6507.55%
-
Tax Rate - - - - -
Total Cost 9,720,531 7,875,790 45,781 30,805 13904.22%
-
Net Worth 24,576,653 0 3,815,200 516,439 2658.54%
Dividend
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
Net Worth 24,576,653 0 3,815,200 516,439 2658.54%
NOSH 278,016,447 277,971,610 6,455,499 6,455,499 2431.85%
Ratio Analysis
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
NP Margin -70.21% -79.07% -262.22% -9,095.52% -
ROE -16.31% 0.00% -0.87% -5.90% -
Per Share
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
RPS 2.05 1.58 0.20 0.01 9569.15%
EPS -1.44 -1.25 -0.51 -0.47 161.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.00 0.591 0.08 8.95%
Adjusted Per Share Value based on latest NOSH - 277,971,610
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
RPS 268.25 206.59 0.59 0.02 350492.38%
EPS -188.34 -163.34 -1.56 -1.43 6512.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 11.544 0.00 1.7921 0.2426 2658.33%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
Date 29/02/16 27/02/15 30/01/15 31/12/14 -
Price 0.655 0.625 0.62 0.595 -
P/RPS 31.89 39.50 316.67 11,465.74 -99.36%
P/EPS -45.42 -49.96 -120.77 -126.06 -58.38%
EY -2.20 -2.00 -0.83 -0.79 140.99%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.41 0.00 1.05 7.44 -0.34%
Price Multiplier on Announcement Date
29/02/16 28/02/15 31/01/15 31/12/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment