[REACH] QoQ TTM Result on 28-Feb-2015

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
28-Feb-2015
Profit Trend
QoQ- -10392.76%
YoY- -10392.76%
View:
Show?
TTM Result
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
Revenue 4,400,997 4,413,305 4,398,015 4,398,279 12,639 335 1313630.44%
PBT -2,353,868 -2,356,370 -2,352,923 -2,378,628 -30,686 -30,353 7654.97%
Tax -1,099,118 -1,101,457 -1,098,766 -1,098,883 -2,456 -117 939317.09%
NP -3,452,986 -3,457,827 -3,451,689 -3,477,511 -33,142 -30,470 11232.41%
-
NP to SH -3,452,986 -3,457,827 -3,451,689 -3,477,511 -33,142 -30,470 11232.41%
-
Tax Rate - - - - - - -
Total Cost 7,853,983 7,871,132 7,849,704 7,875,790 45,781 30,805 25395.80%
-
Net Worth 529,349 36,950,760 0 0 3,815,200 516,439 2.49%
Dividend
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
Net Worth 529,349 36,950,760 0 0 3,815,200 516,439 2.49%
NOSH 26,467,500 61,380,001 277,971,610 277,971,610 6,455,499 6,455,499 309.99%
Ratio Analysis
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
NP Margin -78.46% -78.35% -78.48% -79.07% -262.22% -9,095.52% -
ROE -652.31% -9.36% 0.00% 0.00% -0.87% -5.90% -
Per Share
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
RPS 16.63 7.19 1.58 1.58 0.20 0.01 166200.00%
EPS -13.05 -5.63 -1.24 -1.25 -0.51 -0.47 2676.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.602 0.00 0.00 0.591 0.08 -75.00%
Adjusted Per Share Value based on latest NOSH - 277,971,610
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
RPS 206.72 207.30 206.58 206.59 0.59 0.02 1033500.00%
EPS -162.19 -162.42 -162.13 -163.34 -1.56 -1.43 11241.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 17.3563 0.00 0.00 1.7921 0.2426 2.47%
Price Multiplier on Financial Quarter End Date
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
Date 31/12/15 31/07/15 30/06/15 27/02/15 30/01/15 31/12/14 -
Price 0.635 0.61 0.595 0.625 0.62 0.595 -
P/RPS 3.82 8.48 37.61 39.50 316.67 11,465.74 -99.96%
P/EPS -4.87 -10.83 -47.92 -49.96 -120.77 -126.06 -96.13%
EY -20.55 -9.24 -2.09 -2.00 -0.83 -0.79 2501.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.75 1.01 0.00 0.00 1.05 7.44 326.74%
Price Multiplier on Announcement Date
31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 31/12/14 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment