[REACH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 53.39%
YoY- 59.6%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 50,774 220,284 150,987 110,151 42,481 157,116 107,468 -39.36%
PBT -20,116 -42,507 -42,176 -28,315 -40,873 -121,734 -63,751 -53.68%
Tax 7,361 -18,259 1,190 5,616 13,592 -38,129 4,229 44.74%
NP -12,755 -60,766 -40,986 -22,699 -27,281 -159,863 -59,522 -64.22%
-
NP to SH -12,881 -44,434 -14,928 -9,802 -21,029 -96,340 -36,574 -50.16%
-
Tax Rate - - - - - - - -
Total Cost 63,529 281,050 191,973 132,850 69,762 316,979 166,990 -47.52%
-
Net Worth 833,273 844,237 800,381 811,345 789,417 822,309 953,879 -8.62%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 833,273 844,237 800,381 811,345 789,417 822,309 953,879 -8.62%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -25.12% -27.59% -27.15% -20.61% -64.22% -101.75% -55.39% -
ROE -1.55% -5.26% -1.87% -1.21% -2.66% -11.72% -3.83% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.63 20.09 13.77 10.05 3.87 14.33 9.80 -39.36%
EPS -0.01 -0.04 -0.01 -0.01 -0.02 -0.09 -0.02 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.73 0.74 0.72 0.75 0.87 -8.62%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.38 10.35 7.09 5.17 2.00 7.38 5.05 -39.46%
EPS -0.61 -2.09 -0.70 -0.46 -0.99 -4.53 -1.72 -49.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3914 0.3966 0.376 0.3811 0.3708 0.3863 0.4481 -8.63%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.30 0.295 0.44 0.265 0.295 0.41 0.39 -
P/RPS 6.48 1.47 3.20 2.64 7.61 2.86 3.98 38.43%
P/EPS -25.54 -7.28 -32.32 -29.64 -15.38 -4.67 -11.69 68.45%
EY -3.92 -13.74 -3.09 -3.37 -6.50 -21.43 -8.55 -40.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.60 0.36 0.41 0.55 0.45 -9.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 30/11/18 27/08/18 25/05/18 28/02/18 29/11/17 -
Price 0.235 0.295 0.325 0.25 0.285 0.36 0.43 -
P/RPS 5.07 1.47 2.36 2.49 7.36 2.51 4.39 10.08%
P/EPS -20.00 -7.28 -23.87 -27.96 -14.86 -4.10 -12.89 34.06%
EY -5.00 -13.74 -4.19 -3.58 -6.73 -24.41 -7.76 -25.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.45 0.34 0.40 0.48 0.49 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment