[BIMB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 3.57%
YoY- 164.99%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,061,747 698,939 358,237 1,234,572 855,291 549,648 261,236 154.46%
PBT 306,611 220,479 137,419 928,562 879,803 824,947 42,103 275.25%
Tax -26,001 -18,213 -10,290 -16,402 -14,795 -22,831 -11,036 76.96%
NP 280,610 202,266 127,129 912,160 865,008 802,116 31,067 333.13%
-
NP to SH 152,795 108,864 76,992 799,351 771,773 735,304 29,129 201.59%
-
Tax Rate 8.48% 8.26% 7.49% 1.77% 1.68% 2.77% 26.21% -
Total Cost 781,137 496,673 231,108 322,412 -9,717 -252,468 230,169 125.66%
-
Net Worth 1,149,580 1,114,496 1,087,155 917,683 664,302 613,644 -118,318 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,149,580 1,114,496 1,087,155 917,683 664,302 613,644 -118,318 -
NOSH 891,147 891,597 891,111 804,985 562,968 562,976 563,423 35.71%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 26.43% 28.94% 35.49% 73.88% 101.14% 145.93% 11.89% -
ROE 13.29% 9.77% 7.08% 87.11% 116.18% 119.83% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 119.14 78.39 40.20 153.37 151.93 97.63 46.37 87.48%
EPS 17.14 12.21 8.64 99.30 137.09 130.61 5.17 122.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.25 1.22 1.14 1.18 1.09 -0.21 -
Adjusted Per Share Value based on latest NOSH - 892,491
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 46.89 30.86 15.82 54.52 37.77 24.27 11.54 154.41%
EPS 6.75 4.81 3.40 35.30 34.08 32.47 1.29 201.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5076 0.4922 0.4801 0.4052 0.2934 0.271 -0.0522 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.16 1.35 1.46 1.33 1.76 1.20 1.24 -
P/RPS 0.97 1.72 3.63 0.87 1.16 1.23 2.67 -49.05%
P/EPS 6.77 11.06 16.90 1.34 1.28 0.92 23.98 -56.93%
EY 14.78 9.04 5.92 74.66 77.89 108.84 4.17 132.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.08 1.20 1.17 1.49 1.10 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 14/03/08 30/11/07 30/08/07 30/05/07 05/04/07 30/11/06 -
Price 1.12 1.19 1.39 1.53 1.19 1.68 1.20 -
P/RPS 0.94 1.52 3.46 1.00 0.78 1.72 2.59 -49.08%
P/EPS 6.53 9.75 16.09 1.54 0.87 1.29 23.21 -57.03%
EY 15.31 10.26 6.22 64.90 115.20 77.74 4.31 132.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.95 1.14 1.34 1.01 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment