[BIMB] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -94.84%
YoY- 142.97%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 481,315 451,350 362,808 305,643 300,103 235,971 100,834 23.15%
PBT 110,624 96,072 86,427 54,857 -67,494 4,566 12,192 34.16%
Tax -59,025 -29,737 -7,788 8,036 -11,518 -6,774 -7,232 32.28%
NP 51,599 66,335 78,639 62,893 -79,012 -2,208 4,960 36.63%
-
NP to SH 16,316 34,600 42,542 36,470 -84,875 -2,208 4,960 17.19%
-
Tax Rate 53.36% 30.95% 9.01% -14.65% - 148.36% 59.32% -
Total Cost 429,716 385,015 284,169 242,750 379,115 238,179 95,874 22.12%
-
Net Worth 1,791,560 1,452,345 1,150,506 664,095 996,211 1,573,907 1,544,363 1.99%
Dividend
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 1,791,560 1,452,345 1,150,506 664,095 996,211 1,573,907 1,544,363 1.99%
NOSH 1,066,405 1,067,901 891,865 562,793 562,831 566,153 563,636 8.86%
Ratio Analysis
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.72% 14.70% 21.68% 20.58% -26.33% -0.94% 4.92% -
ROE 0.91% 2.38% 3.70% 5.49% -8.52% -0.14% 0.32% -
Per Share
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 45.13 42.27 40.68 54.31 53.32 41.68 17.89 13.12%
EPS 1.53 3.24 4.77 6.48 -15.08 -0.39 0.88 7.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.36 1.29 1.18 1.77 2.78 2.74 -6.31%
Adjusted Per Share Value based on latest NOSH - 562,793
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 21.25 19.93 16.02 13.50 13.25 10.42 4.45 23.16%
EPS 0.72 1.53 1.88 1.61 -3.75 -0.10 0.22 17.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7911 0.6413 0.5081 0.2933 0.4399 0.695 0.682 1.99%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/11 30/09/10 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.76 1.23 1.16 1.76 1.25 1.51 1.80 -
P/RPS 3.90 2.91 2.85 3.24 2.34 3.62 10.06 -11.86%
P/EPS 115.03 37.96 24.32 27.16 -8.29 -387.18 204.55 -7.38%
EY 0.87 2.63 4.11 3.68 -12.06 -0.26 0.49 7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 0.90 1.49 0.71 0.54 0.66 6.38%
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/11/11 26/11/10 28/05/08 30/05/07 16/06/06 30/05/05 28/05/04 -
Price 1.80 1.21 1.12 1.19 1.17 1.38 1.70 -
P/RPS 3.99 2.86 2.75 2.19 2.19 3.31 9.50 -10.91%
P/EPS 117.65 37.35 23.48 18.36 -7.76 -353.85 193.18 -6.39%
EY 0.85 2.68 4.26 5.45 -12.89 -0.28 0.52 6.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.89 0.87 1.01 0.66 0.50 0.62 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment