[EATECH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
14-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 206.43%
YoY- 239.22%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 117,656 536,530 401,168 282,171 72,727 155,657 113,478 2.43%
PBT 14,484 15,818 36,892 30,136 8,656 19,686 13,261 6.05%
Tax -2,528 -4,281 -10,698 -7,564 -1,290 -5,452 -2,354 4.86%
NP 11,956 11,537 26,194 22,572 7,366 14,234 10,907 6.30%
-
NP to SH 11,956 11,537 26,194 22,572 7,366 14,234 10,907 6.30%
-
Tax Rate 17.45% 27.06% 29.00% 25.10% 14.90% 27.69% 17.75% -
Total Cost 105,700 524,993 374,974 259,599 65,361 141,423 102,571 2.02%
-
Net Worth 0 272,160 292,319 287,279 277,200 224,651 195,000 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - 6,300 - - - - -
Div Payout % - - 24.05% - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 0 272,160 292,319 287,279 277,200 224,651 195,000 -
NOSH 504,000 504,000 504,000 504,000 504,000 416,022 390,000 18.62%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.16% 2.15% 6.53% 8.00% 10.13% 9.14% 9.61% -
ROE 0.00% 4.24% 8.96% 7.86% 2.66% 6.34% 5.59% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 23.34 106.45 79.60 55.99 14.43 37.42 29.10 -13.66%
EPS 2.37 2.29 5.20 4.48 1.46 3.59 2.80 -10.51%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.54 0.58 0.57 0.55 0.54 0.50 -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.18 101.14 75.62 53.19 13.71 29.34 21.39 2.44%
EPS 2.25 2.17 4.94 4.25 1.39 2.68 2.06 6.05%
DPS 0.00 0.00 1.19 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.513 0.551 0.5415 0.5225 0.4235 0.3676 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 - -
Price 1.19 1.11 1.05 1.06 0.605 0.465 0.00 -
P/RPS 5.10 1.04 1.32 1.89 4.19 1.24 0.00 -
P/EPS 50.16 48.49 20.20 23.67 41.40 13.59 0.00 -
EY 1.99 2.06 4.95 4.23 2.42 7.36 0.00 -
DY 0.00 0.00 1.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.06 1.81 1.86 1.10 0.86 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 29/02/16 24/11/15 14/08/15 21/05/15 27/02/15 09/12/14 -
Price 1.07 1.04 1.34 1.14 1.09 0.575 0.00 -
P/RPS 4.58 0.98 1.68 2.04 7.55 1.54 0.00 -
P/EPS 45.11 45.43 25.78 25.45 74.58 16.81 0.00 -
EY 2.22 2.20 3.88 3.93 1.34 5.95 0.00 -
DY 0.00 0.00 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.93 2.31 2.00 1.98 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment